[PAOS] QoQ Quarter Result on 29-Feb-2024 [#3]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
26-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- 153.5%
YoY- 325.77%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 117,293 158,610 176,998 252,842 205,439 152,975 170,555 -22.07%
PBT 493 533 -733 263 1,465 148 -161 -
Tax -132 -120 -39 -171 -310 -51 -258 -36.00%
NP 361 413 -772 92 1,155 97 -419 -
-
NP to SH 361 413 -772 92 1,155 97 -419 -
-
Tax Rate 26.77% 22.51% - 65.02% 21.16% 34.46% - -
Total Cost 116,932 158,197 177,770 252,750 204,284 152,878 170,974 -22.35%
-
Net Worth 88,445 88,770 86,958 88,770 88,770 86,958 86,958 1.13%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 88,445 88,770 86,958 88,770 88,770 86,958 86,958 1.13%
NOSH 180,499 181,164 181,164 181,164 181,164 181,164 181,164 -0.24%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 0.31% 0.26% -0.44% 0.04% 0.56% 0.06% -0.25% -
ROE 0.41% 0.47% -0.89% 0.10% 1.30% 0.11% -0.48% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 64.98 87.55 97.70 139.57 113.40 84.44 94.14 -21.87%
EPS 0.20 0.23 -0.43 0.05 0.64 0.05 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.49 0.49 0.48 0.48 1.38%
Adjusted Per Share Value based on latest NOSH - 181,164
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 64.98 87.87 98.06 140.08 113.82 84.75 94.49 -22.07%
EPS 0.20 0.23 -0.43 0.05 0.64 0.05 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.4918 0.4818 0.4918 0.4918 0.4818 0.4818 1.13%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.365 0.34 0.375 0.30 0.285 0.265 0.26 -
P/RPS 0.56 0.39 0.38 0.21 0.25 0.31 0.28 58.67%
P/EPS 182.50 149.14 -88.00 590.75 44.70 494.93 -112.42 -
EY 0.55 0.67 -1.14 0.17 2.24 0.20 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.78 0.61 0.58 0.55 0.54 23.35%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 26/07/24 26/04/24 26/01/24 27/10/23 26/07/23 26/04/23 18/01/23 -
Price 0.375 0.39 0.36 0.29 0.27 0.275 0.265 -
P/RPS 0.58 0.45 0.37 0.21 0.24 0.33 0.28 62.42%
P/EPS 187.50 171.07 -84.48 571.06 42.35 513.61 -114.58 -
EY 0.53 0.58 -1.18 0.18 2.36 0.19 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.75 0.59 0.55 0.57 0.55 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment