[MHC] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 15,604 17,685 10,214 9,100 0 -100.00%
PBT 2,657 3,017 2,406 3,550 0 -100.00%
Tax -425 -652 -770 -1,304 0 -100.00%
NP 2,232 2,365 1,636 2,246 0 -100.00%
-
NP to SH 2,232 2,365 1,636 2,246 0 -100.00%
-
Tax Rate 16.00% 21.61% 32.00% 36.73% - -
Total Cost 13,372 15,320 8,578 6,854 0 -100.00%
-
Net Worth 99,552 107,500 104,855 74,564 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 99,552 107,500 104,855 74,564 0 -100.00%
NOSH 63,409 63,235 63,166 40,250 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 14.30% 13.37% 16.02% 24.68% 0.00% -
ROE 2.24% 2.20% 1.56% 3.01% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.61 27.97 16.17 22.61 0.00 -100.00%
EPS 3.52 3.74 2.59 5.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.70 1.66 1.8525 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,250
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 7.94 9.00 5.20 4.63 0.00 -100.00%
EPS 1.14 1.20 0.83 1.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5065 0.547 0.5335 0.3794 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 - - -
Price 0.56 0.56 0.41 0.00 0.00 -
P/RPS 2.28 2.00 2.54 0.00 0.00 -100.00%
P/EPS 15.91 14.97 15.83 0.00 0.00 -100.00%
EY 6.29 6.68 6.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 21/11/02 21/11/01 22/11/00 - -
Price 0.56 0.61 0.47 0.00 0.00 -
P/RPS 2.28 2.18 2.91 0.00 0.00 -100.00%
P/EPS 15.91 16.31 18.15 0.00 0.00 -100.00%
EY 6.29 6.13 5.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment