[MHC] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 29,869 22,536 17,010 9,100 0 -
PBT 3,973 3,872 4,164 3,550 0 -
Tax -1,353 -1,252 -1,544 -1,304 0 -
NP 2,620 2,620 2,620 2,246 0 -
-
NP to SH 2,286 2,291 2,620 2,246 0 -
-
Tax Rate 34.05% 32.33% 37.08% 36.73% - -
Total Cost 27,249 19,916 14,390 6,854 0 -
-
Net Worth 82,000 63,269 91,546 40,250 0 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,791 - - - - -
Div Payout % 122.09% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 82,000 63,269 91,546 40,250 0 -
NOSH 50,000 63,269 55,820 40,250 0 -
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.77% 11.63% 15.40% 24.68% 0.00% -
ROE 2.79% 3.62% 2.86% 5.58% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 59.74 35.62 30.47 22.61 0.00 -
EPS 4.57 3.62 4.69 5.58 0.00 -
DPS 5.58 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.00 1.64 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,250
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.20 11.47 8.65 4.63 0.00 -
EPS 1.16 1.17 1.33 1.14 0.00 -
DPS 1.42 0.00 0.00 0.00 0.00 -
NAPS 0.4172 0.3219 0.4658 0.2048 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/06/01 30/03/01 26/12/00 - - -
Price 0.36 0.35 0.39 0.00 0.00 -
P/RPS 0.60 0.98 1.28 0.00 0.00 -
P/EPS 7.87 9.67 8.31 0.00 0.00 -
EY 12.70 10.35 12.03 0.00 0.00 -
DY 15.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.35 0.24 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 20/09/01 - - - - -
Price 0.42 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.00 0.00 0.00 0.00 -
P/EPS 9.19 0.00 0.00 0.00 0.00 -
EY 10.89 0.00 0.00 0.00 0.00 -
DY 13.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment