[MHC] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -23.14%
YoY- -16.92%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 8,596 7,824 6,192 7,911 7,083 6,053 5,000 9.44%
PBT 9,624 13,741 3,334 6,492 7,156 2,970 1,736 33.01%
Tax -1,098 -1,123 -635 -894 -425 -918 -348 21.09%
NP 8,526 12,618 2,699 5,598 6,731 2,052 1,388 35.31%
-
NP to SH 8,498 12,592 2,681 5,582 6,719 2,004 1,301 36.70%
-
Tax Rate 11.41% 8.17% 19.05% 13.77% 5.94% 30.91% 20.05% -
Total Cost 70 -4,794 3,493 2,313 352 4,001 3,612 -48.15%
-
Net Worth 268,283 240,048 211,613 202,905 173,447 147,352 70,324 24.98%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 268,283 240,048 211,613 202,905 173,447 147,352 70,324 24.98%
NOSH 140,462 84,227 84,308 84,193 84,197 84,201 70,324 12.21%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 99.19% 161.27% 43.59% 70.76% 95.03% 33.90% 27.76% -
ROE 3.17% 5.25% 1.27% 2.75% 3.87% 1.36% 1.85% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 6.12 9.29 7.34 9.40 8.41 7.19 7.11 -2.46%
EPS 6.05 14.95 3.18 6.63 7.98 2.38 1.54 25.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 2.85 2.51 2.41 2.06 1.75 1.00 11.38%
Adjusted Per Share Value based on latest NOSH - 84,193
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.37 3.98 3.15 4.03 3.60 3.08 2.54 9.46%
EPS 4.32 6.41 1.36 2.84 3.42 1.02 0.66 36.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.365 1.2213 1.0767 1.0324 0.8825 0.7497 0.3578 24.98%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.75 0.58 0.49 0.51 0.53 0.40 0.54 -
P/RPS 12.26 6.24 6.67 5.43 6.30 5.56 7.60 8.29%
P/EPS 12.40 3.88 15.41 7.69 6.64 16.81 29.19 -13.29%
EY 8.07 25.78 6.49 13.00 15.06 5.95 3.43 15.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.20 0.20 0.21 0.26 0.23 0.54 -5.27%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 27/10/11 23/11/10 05/11/09 29/10/08 25/10/07 20/11/06 28/11/05 -
Price 0.89 0.67 0.52 0.39 0.58 0.39 0.39 -
P/RPS 14.54 7.21 7.08 4.15 6.89 5.43 5.49 17.61%
P/EPS 14.71 4.48 16.35 5.88 7.27 16.39 21.08 -5.81%
EY 6.80 22.31 6.12 17.00 13.76 6.10 4.74 6.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.24 0.21 0.16 0.28 0.22 0.39 3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment