[MHC] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -23.14%
YoY- -16.92%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 6,755 4,366 4,146 7,911 8,826 7,618 7,655 -8.00%
PBT 4,804 2,409 1,903 6,492 8,395 8,982 8,008 -28.89%
Tax -727 -353 -366 -894 -1,106 -1,068 -553 20.02%
NP 4,077 2,056 1,537 5,598 7,289 7,914 7,455 -33.14%
-
NP to SH 4,053 2,040 1,519 5,582 7,263 7,896 7,276 -32.32%
-
Tax Rate 15.13% 14.65% 19.23% 13.77% 13.17% 11.89% 6.91% -
Total Cost 2,678 2,310 2,609 2,313 1,537 -296 200 464.77%
-
Net Worth 208,969 206,528 168,533 202,905 198,005 192,975 185,268 8.36%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 2,527 - - - - - - -
Div Payout % 62.37% - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 208,969 206,528 168,533 202,905 198,005 192,975 185,268 8.36%
NOSH 84,261 84,297 84,266 84,193 84,257 84,268 84,212 0.03%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 60.36% 47.09% 37.07% 70.76% 82.59% 103.89% 97.39% -
ROE 1.94% 0.99% 0.90% 2.75% 3.67% 4.09% 3.93% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.02 5.18 4.92 9.40 10.48 9.04 9.09 -8.01%
EPS 4.81 2.42 1.80 6.63 8.62 9.37 8.64 -32.35%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.45 2.00 2.41 2.35 2.29 2.20 8.32%
Adjusted Per Share Value based on latest NOSH - 84,193
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.44 2.22 2.11 4.03 4.49 3.88 3.89 -7.87%
EPS 2.06 1.04 0.77 2.84 3.70 4.02 3.70 -32.34%
DPS 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0632 1.0508 0.8575 1.0324 1.0074 0.9818 0.9426 8.36%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.49 0.43 0.41 0.51 0.64 0.64 0.66 -
P/RPS 6.11 8.30 8.33 5.43 6.11 7.08 7.26 -10.86%
P/EPS 10.19 17.77 22.74 7.69 7.42 6.83 7.64 21.18%
EY 9.82 5.63 4.40 13.00 13.47 14.64 13.09 -17.45%
DY 6.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.21 0.21 0.27 0.28 0.30 -23.70%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/07/09 20/05/09 26/02/09 29/10/08 30/07/08 15/05/08 28/02/08 -
Price 0.49 0.51 0.42 0.39 1.40 0.74 0.72 -
P/RPS 6.11 9.85 8.54 4.15 13.37 8.19 7.92 -15.89%
P/EPS 10.19 21.07 23.30 5.88 16.24 7.90 8.33 14.39%
EY 9.82 4.75 4.29 17.00 6.16 12.66 12.00 -12.52%
DY 6.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.21 0.16 0.60 0.32 0.33 -28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment