[HTPADU] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 327.61%
YoY- 22.49%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 68,948 61,856 80,959 69,529 131,369 100,645 68,155 0.19%
PBT -176 1,843 4,499 1,769 1,225 3,115 -144 3.39%
Tax -144 -71 -568 -154 59 -842 -541 -19.78%
NP -320 1,772 3,931 1,615 1,284 2,273 -685 -11.90%
-
NP to SH -231 457 4,496 2,053 1,676 2,175 -680 -16.46%
-
Tax Rate - 3.85% 12.63% 8.71% -4.82% 27.03% - -
Total Cost 69,268 60,084 77,028 67,914 130,085 98,372 68,840 0.10%
-
Net Worth 83,004 110,335 111,347 98,188 113,372 143,739 131,592 -7.38%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 83,004 110,335 111,347 98,188 113,372 143,739 131,592 -7.38%
NOSH 101,225 101,225 101,225 101,225 101,225 101,225 101,225 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -0.46% 2.86% 4.86% 2.32% 0.98% 2.26% -1.01% -
ROE -0.28% 0.41% 4.04% 2.09% 1.48% 1.51% -0.52% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 68.11 61.11 79.98 68.69 129.78 99.43 67.33 0.19%
EPS -0.23 0.45 4.44 2.03 1.66 2.15 -0.67 -16.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.09 1.10 0.97 1.12 1.42 1.30 -7.38%
Adjusted Per Share Value based on latest NOSH - 101,225
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 64.81 58.14 76.10 65.35 123.48 94.60 64.06 0.19%
EPS -0.22 0.43 4.23 1.93 1.58 2.04 -0.64 -16.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7802 1.0371 1.0466 0.9229 1.0656 1.3511 1.2369 -7.38%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.88 1.25 1.00 0.885 0.505 0.86 0.52 -
P/RPS 1.29 2.05 1.25 1.29 0.39 0.86 0.77 8.97%
P/EPS -385.62 276.87 22.51 43.64 30.50 40.02 -77.41 30.66%
EY -0.26 0.36 4.44 2.29 3.28 2.50 -1.29 -23.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.15 0.91 0.91 0.45 0.61 0.40 17.81%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 26/08/21 27/08/20 30/08/19 30/08/18 24/08/17 25/08/16 -
Price 0.79 1.35 1.05 1.15 0.52 0.77 0.55 -
P/RPS 1.16 2.21 1.31 1.67 0.40 0.77 0.82 5.94%
P/EPS -346.18 299.02 23.64 56.70 31.41 35.84 -81.87 27.14%
EY -0.29 0.33 4.23 1.76 3.18 2.79 -1.22 -21.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.24 0.95 1.19 0.46 0.54 0.42 14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment