[FAREAST] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
10-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 41.28%
YoY- 71.68%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 111,598 91,532 106,324 130,873 84,398 85,837 142,400 -3.97%
PBT 29,600 11,683 25,269 37,908 20,822 19,411 61,180 -11.39%
Tax -6,228 -2,356 -4,746 -7,832 -3,673 -3,920 -9,807 -7.28%
NP 23,372 9,327 20,523 30,076 17,149 15,491 51,373 -12.29%
-
NP to SH 21,236 8,432 19,172 27,961 16,287 14,414 47,030 -12.40%
-
Tax Rate 21.04% 20.17% 18.78% 20.66% 17.64% 20.19% 16.03% -
Total Cost 88,226 82,205 85,801 100,797 67,249 70,346 91,027 -0.51%
-
Net Worth 1,090,116 1,034,974 1,008,110 979,386 699,959 656,909 613,376 10.05%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 212 254 353 273 204 312 405 -10.22%
Div Payout % 1.00% 3.02% 1.84% 0.98% 1.25% 2.17% 0.86% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 1,090,116 1,034,974 1,008,110 979,386 699,959 656,909 613,376 10.05%
NOSH 141,390 141,390 141,390 136,595 136,178 135,725 135,104 0.76%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 20.94% 10.19% 19.30% 22.98% 20.32% 18.05% 36.08% -
ROE 1.95% 0.81% 1.90% 2.85% 2.33% 2.19% 7.67% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 78.93 64.74 75.20 95.81 61.98 63.24 105.40 -4.70%
EPS 15.02 5.96 13.67 20.47 11.96 10.62 34.81 -13.06%
DPS 0.15 0.18 0.25 0.20 0.15 0.23 0.30 -10.90%
NAPS 7.71 7.32 7.13 7.17 5.14 4.84 4.54 9.22%
Adjusted Per Share Value based on latest NOSH - 136,595
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 18.79 15.41 17.90 22.04 14.21 14.45 23.98 -3.98%
EPS 3.58 1.42 3.23 4.71 2.74 2.43 7.92 -12.39%
DPS 0.04 0.04 0.06 0.05 0.03 0.05 0.07 -8.90%
NAPS 1.8357 1.7429 1.6976 1.6492 1.1787 1.1062 1.0329 10.05%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 7.92 7.20 7.80 7.35 6.70 6.15 7.70 -
P/RPS 10.03 11.12 10.37 7.67 10.81 9.72 7.31 5.41%
P/EPS 52.73 120.73 57.52 35.91 56.02 57.91 22.12 15.57%
EY 1.90 0.83 1.74 2.79 1.79 1.73 4.52 -13.44%
DY 0.02 0.03 0.03 0.03 0.02 0.04 0.04 -10.90%
P/NAPS 1.03 0.98 1.09 1.03 1.30 1.27 1.70 -8.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/14 29/08/13 14/08/12 10/08/11 25/08/10 19/08/09 21/08/08 -
Price 7.55 7.30 7.67 7.00 6.80 6.58 6.50 -
P/RPS 9.57 11.28 10.20 7.31 10.97 10.40 6.17 7.58%
P/EPS 50.27 122.41 56.56 34.20 56.86 61.96 18.67 17.94%
EY 1.99 0.82 1.77 2.92 1.76 1.61 5.36 -15.21%
DY 0.02 0.02 0.03 0.03 0.02 0.03 0.05 -14.15%
P/NAPS 0.98 1.00 1.08 0.98 1.32 1.36 1.43 -6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment