[FAREAST] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -37.84%
YoY- -56.02%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 79,873 68,587 111,598 91,532 106,324 130,873 84,398 -0.91%
PBT 13,766 18,312 29,600 11,683 25,269 37,908 20,822 -6.65%
Tax -3,209 -3,814 -6,228 -2,356 -4,746 -7,832 -3,673 -2.22%
NP 10,557 14,498 23,372 9,327 20,523 30,076 17,149 -7.76%
-
NP to SH 7,578 11,729 21,236 8,432 19,172 27,961 16,287 -11.96%
-
Tax Rate 23.31% 20.83% 21.04% 20.17% 18.78% 20.66% 17.64% -
Total Cost 69,316 54,089 88,226 82,205 85,801 100,797 67,249 0.50%
-
Net Worth 1,232,920 1,126,878 1,090,116 1,034,974 1,008,110 979,386 699,959 9.88%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 212 254 353 273 204 -
Div Payout % - - 1.00% 3.02% 1.84% 0.98% 1.25% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,232,920 1,126,878 1,090,116 1,034,974 1,008,110 979,386 699,959 9.88%
NOSH 141,390 141,390 141,390 141,390 141,390 136,595 136,178 0.62%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 13.22% 21.14% 20.94% 10.19% 19.30% 22.98% 20.32% -
ROE 0.61% 1.04% 1.95% 0.81% 1.90% 2.85% 2.33% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 56.49 48.51 78.93 64.74 75.20 95.81 61.98 -1.53%
EPS 5.36 8.30 15.02 5.96 13.67 20.47 11.96 -12.50%
DPS 0.00 0.00 0.15 0.18 0.25 0.20 0.15 -
NAPS 8.72 7.97 7.71 7.32 7.13 7.17 5.14 9.20%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 13.45 11.55 18.79 15.41 17.90 22.04 14.21 -0.91%
EPS 1.28 1.98 3.58 1.42 3.23 4.71 2.74 -11.90%
DPS 0.00 0.00 0.04 0.04 0.06 0.05 0.03 -
NAPS 2.0762 1.8976 1.8357 1.7429 1.6976 1.6492 1.1787 9.88%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 7.74 8.20 7.92 7.20 7.80 7.35 6.70 -
P/RPS 13.70 16.90 10.03 11.12 10.37 7.67 10.81 4.02%
P/EPS 144.41 98.85 52.73 120.73 57.52 35.91 56.02 17.07%
EY 0.69 1.01 1.90 0.83 1.74 2.79 1.79 -14.67%
DY 0.00 0.00 0.02 0.03 0.03 0.03 0.02 -
P/NAPS 0.89 1.03 1.03 0.98 1.09 1.03 1.30 -6.11%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 10/08/16 18/08/15 22/08/14 29/08/13 14/08/12 10/08/11 25/08/10 -
Price 7.80 8.11 7.55 7.30 7.67 7.00 6.80 -
P/RPS 13.81 16.72 9.57 11.28 10.20 7.31 10.97 3.90%
P/EPS 145.53 97.76 50.27 122.41 56.56 34.20 56.86 16.93%
EY 0.69 1.02 1.99 0.82 1.77 2.92 1.76 -14.43%
DY 0.00 0.00 0.02 0.02 0.03 0.03 0.02 -
P/NAPS 0.89 1.02 0.98 1.00 1.08 0.98 1.32 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment