[FAREAST] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
10-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -9.28%
YoY- -35.39%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 80,314 96,117 101,087 79,873 68,587 111,598 91,532 -2.15%
PBT 9,612 21,306 35,832 13,766 18,312 29,600 11,683 -3.19%
Tax -2,171 -4,160 -6,473 -3,209 -3,814 -6,228 -2,356 -1.35%
NP 7,441 17,146 29,359 10,557 14,498 23,372 9,327 -3.69%
-
NP to SH 7,713 10,518 25,052 7,578 11,729 21,236 8,432 -1.47%
-
Tax Rate 22.59% 19.53% 18.06% 23.31% 20.83% 21.04% 20.17% -
Total Cost 72,873 78,971 71,728 69,316 54,089 88,226 82,205 -1.98%
-
Net Worth 1,104,538 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1.08%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 118 - - - - 212 254 -11.98%
Div Payout % 1.54% - - - - 1.00% 3.02% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,104,538 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1.08%
NOSH 593,838 141,390 141,390 141,390 141,390 141,390 141,390 27.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.26% 17.84% 29.04% 13.22% 21.14% 20.94% 10.19% -
ROE 0.70% 1.09% 1.87% 0.61% 1.04% 1.95% 0.81% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.52 67.98 71.50 56.49 48.51 78.93 64.74 -22.96%
EPS 3.90 7.44 17.72 5.36 8.30 15.02 5.96 -6.82%
DPS 0.02 0.00 0.00 0.00 0.00 0.15 0.18 -30.65%
NAPS 1.86 6.82 9.50 8.72 7.97 7.71 7.32 -20.40%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.52 16.19 17.02 13.45 11.55 18.79 15.41 -2.15%
EPS 3.90 1.77 4.22 1.28 1.98 3.58 1.42 18.33%
DPS 0.02 0.00 0.00 0.00 0.00 0.04 0.04 -10.90%
NAPS 1.86 1.6238 2.2619 2.0762 1.8976 1.8357 1.7429 1.08%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.58 10.50 8.80 7.74 8.20 7.92 7.20 -
P/RPS 19.08 15.45 12.31 13.70 16.90 10.03 11.12 9.41%
P/EPS 198.64 141.15 49.67 144.41 98.85 52.73 120.73 8.64%
EY 0.50 0.71 2.01 0.69 1.01 1.90 0.83 -8.09%
DY 0.01 0.00 0.00 0.00 0.00 0.02 0.03 -16.72%
P/NAPS 1.39 1.54 0.93 0.89 1.03 1.03 0.98 5.99%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 09/08/18 24/08/17 10/08/16 18/08/15 22/08/14 29/08/13 -
Price 2.68 14.48 8.90 7.80 8.11 7.55 7.30 -
P/RPS 19.82 21.30 12.45 13.81 16.72 9.57 11.28 9.84%
P/EPS 206.34 194.65 50.23 145.53 97.76 50.27 122.41 9.08%
EY 0.48 0.51 1.99 0.69 1.02 1.99 0.82 -8.53%
DY 0.01 0.00 0.00 0.00 0.00 0.02 0.02 -10.90%
P/NAPS 1.44 2.12 0.94 0.89 1.02 0.98 1.00 6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment