[FAREAST] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 71.07%
YoY- -64.35%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 193,654 259,133 106,760 85,559 143,349 99,347 92,184 13.15%
PBT 66,680 51,580 23,715 22,347 61,833 79,841 38,574 9.54%
Tax -11,760 -9,803 -4,207 -3,377 -6,126 -8,045 -7,842 6.98%
NP 54,920 41,777 19,508 18,970 55,707 71,796 30,732 10.15%
-
NP to SH 53,843 39,346 18,577 17,993 50,468 69,424 28,374 11.25%
-
Tax Rate 17.64% 19.01% 17.74% 15.11% 9.91% 10.08% 20.33% -
Total Cost 138,734 217,356 87,252 66,589 87,642 27,551 61,452 14.52%
-
Net Worth 1,264,875 1,157,984 1,110,477 287,869 1,401,174 1,302,201 1,126,878 1.94%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 296 118 59 19 141 141 141 13.14%
Div Payout % 0.55% 0.30% 0.32% 0.11% 0.28% 0.20% 0.50% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,264,875 1,157,984 1,110,477 287,869 1,401,174 1,302,201 1,126,878 1.94%
NOSH 593,838 593,838 593,838 593,837 141,390 141,390 141,390 26.99%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 28.36% 16.12% 18.27% 22.17% 38.86% 72.27% 33.34% -
ROE 4.26% 3.40% 1.67% 6.25% 3.60% 5.33% 2.52% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 32.61 43.64 17.98 43.39 101.39 70.26 65.20 -10.89%
EPS 9.07 6.63 3.13 9.13 35.69 49.10 20.07 -12.38%
DPS 0.05 0.02 0.01 0.01 0.10 0.10 0.10 -10.90%
NAPS 2.13 1.95 1.87 1.46 9.91 9.21 7.97 -19.72%
Adjusted Per Share Value based on latest NOSH - 593,837
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 32.61 43.64 17.98 14.41 24.14 16.73 15.52 13.16%
EPS 9.07 6.63 3.13 3.03 8.50 11.69 4.78 11.25%
DPS 0.05 0.02 0.01 0.00 0.02 0.02 0.02 16.48%
NAPS 2.13 1.95 1.87 0.4848 2.3595 2.1929 1.8976 1.94%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.90 2.55 2.68 2.94 9.20 7.63 7.45 -
P/RPS 8.89 5.84 14.91 6.78 9.07 10.86 11.43 -4.09%
P/EPS 31.98 38.49 85.67 32.22 25.77 15.54 37.12 -2.45%
EY 3.13 2.60 1.17 3.10 3.88 6.44 2.69 2.55%
DY 0.02 0.01 0.00 0.00 0.01 0.01 0.01 12.23%
P/NAPS 1.36 1.31 1.43 2.01 0.93 0.83 0.93 6.53%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 26/11/20 19/11/19 19/11/18 17/11/17 17/11/16 25/11/15 -
Price 3.00 2.85 2.50 2.90 9.49 7.72 7.78 -
P/RPS 9.20 6.53 13.91 6.68 9.36 10.99 11.93 -4.23%
P/EPS 33.09 43.01 79.92 31.78 26.59 15.72 38.77 -2.60%
EY 3.02 2.32 1.25 3.15 3.76 6.36 2.58 2.65%
DY 0.02 0.01 0.00 0.00 0.01 0.01 0.01 12.23%
P/NAPS 1.41 1.46 1.34 1.99 0.96 0.84 0.98 6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment