[FAREAST] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 71.07%
YoY- -64.35%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 80,314 91,202 88,139 85,559 96,117 109,264 146,541 -33.10%
PBT 9,612 10,992 7,422 22,347 21,306 31,631 55,263 -68.94%
Tax -2,171 -2,808 -2,503 -3,377 -4,160 -5,577 -15,543 -73.17%
NP 7,441 8,184 4,919 18,970 17,146 26,054 39,720 -67.36%
-
NP to SH 7,713 7,876 9,290 17,993 10,518 22,553 17,750 -42.71%
-
Tax Rate 22.59% 25.55% 33.72% 15.11% 19.53% 17.63% 28.13% -
Total Cost 72,873 83,018 83,220 66,589 78,971 83,210 106,821 -22.55%
-
Net Worth 1,104,538 1,092,660 360,822 287,869 964,279 996,799 1,172,123 -3.89%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 118 - - 19 - - - -
Div Payout % 1.54% - - 0.11% - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,104,538 1,092,660 360,822 287,869 964,279 996,799 1,172,123 -3.89%
NOSH 593,838 593,837 593,837 593,837 141,390 141,390 141,390 161.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.26% 8.97% 5.58% 22.17% 17.84% 23.85% 27.11% -
ROE 0.70% 0.72% 2.57% 6.25% 1.09% 2.26% 1.51% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.52 15.36 44.70 43.39 67.98 77.28 103.64 -74.37%
EPS 3.90 1.33 2.99 9.13 7.44 15.95 12.55 -54.21%
DPS 0.02 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.86 1.84 1.83 1.46 6.82 7.05 8.29 -63.17%
Adjusted Per Share Value based on latest NOSH - 593,837
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.52 15.36 14.84 14.41 16.19 18.40 24.68 -33.12%
EPS 3.90 1.33 1.56 3.03 1.77 3.80 2.99 19.43%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.84 0.6076 0.4848 1.6238 1.6786 1.9738 -3.89%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.58 2.76 2.80 2.94 10.50 8.52 8.88 -
P/RPS 19.08 17.97 6.26 6.78 15.45 11.03 8.57 70.75%
P/EPS 198.64 208.10 59.43 32.22 141.15 53.41 70.73 99.43%
EY 0.50 0.48 1.68 3.10 0.71 1.87 1.41 -49.99%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.50 1.53 2.01 1.54 1.21 1.07 19.11%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 16/05/19 21/02/19 19/11/18 09/08/18 15/05/18 27/02/18 -
Price 2.68 2.77 2.90 2.90 14.48 10.82 8.80 -
P/RPS 19.82 18.04 6.49 6.68 21.30 14.00 8.49 76.25%
P/EPS 206.34 208.85 61.55 31.78 194.65 67.83 70.10 105.79%
EY 0.48 0.48 1.62 3.15 0.51 1.47 1.43 -51.79%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.51 1.58 1.99 2.12 1.53 1.06 22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment