[TIMECOM] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
21-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 5.34%
YoY- 27.92%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 67,898 71,248 75,975 89,681 122,317 167,643 213,080 -17.34%
PBT 24,454 602,063 -32,795 -39,977 -55,539 -5,792 21,758 1.96%
Tax 0 -90 -152 -157 -142 -407 -260 -
NP 24,454 601,973 -32,947 -40,134 -55,681 -6,199 21,498 2.16%
-
NP to SH 24,454 601,973 -32,947 -40,134 -55,681 -6,199 21,498 2.16%
-
Tax Rate 0.00% 0.01% - - - - 1.19% -
Total Cost 43,444 -530,725 108,922 129,815 177,998 173,842 191,582 -21.89%
-
Net Worth 1,008,412 2,530,361 2,078,195 2,207,369 1,822,287 3,843,379 4,675,814 -22.54%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,008,412 2,530,361 2,078,195 2,207,369 1,822,287 3,843,379 4,675,814 -22.54%
NOSH 2,521,030 2,530,361 2,534,384 2,508,374 2,530,954 3,099,499 2,687,249 -1.05%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 36.02% 844.90% -43.37% -44.75% -45.52% -3.70% 10.09% -
ROE 2.43% 23.79% -1.59% -1.82% -3.06% -0.16% 0.46% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.69 2.82 3.00 3.58 4.83 5.41 7.93 -16.47%
EPS 0.97 23.79 -1.30 -1.60 -2.20 -0.20 0.80 3.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 1.00 0.82 0.88 0.72 1.24 1.74 -21.71%
Adjusted Per Share Value based on latest NOSH - 2,508,374
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 3.67 3.85 4.11 4.85 6.62 9.07 11.53 -17.35%
EPS 1.32 32.56 -1.78 -2.17 -3.01 -0.34 1.16 2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5454 1.3686 1.1241 1.1939 0.9856 2.0788 2.5291 -22.54%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.05 1.50 4.15 3.30 2.00 4.50 8.10 -
P/RPS 76.12 53.27 138.44 92.30 41.38 83.20 102.15 -4.77%
P/EPS 211.34 6.31 -319.23 -206.25 -90.91 -2,250.00 1,012.50 -22.96%
EY 0.47 15.86 -0.31 -0.48 -1.10 -0.04 0.10 29.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.13 1.50 5.06 3.75 2.78 3.63 4.66 1.61%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 20/08/07 21/08/06 24/08/05 13/08/04 25/08/03 -
Price 2.08 1.60 5.25 3.50 2.83 4.43 5.35 -
P/RPS 77.23 56.82 175.13 97.89 58.56 81.90 67.47 2.27%
P/EPS 214.43 6.73 -403.85 -218.75 -128.64 -2,215.00 668.75 -17.25%
EY 0.47 14.87 -0.25 -0.46 -0.78 -0.05 0.15 20.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.20 1.60 6.40 3.98 3.93 3.57 3.07 9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment