[TIMECOM] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
21-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 5.34%
YoY- 27.92%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
31/12/06 01/10/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 75,521 75,521 83,225 89,681 86,968 98,479 120,283 -31.04%
PBT -52,393 -52,393 -42,476 -39,977 -42,230 -80,596 -47,219 8.65%
Tax -192 -192 -187 -157 -170 -540 -142 27.24%
NP -52,585 -52,585 -42,663 -40,134 -42,400 -81,136 -47,361 8.71%
-
NP to SH -52,585 -52,585 -42,663 -40,134 -42,400 -81,136 -47,361 8.71%
-
Tax Rate - - - - - - - -
Total Cost 128,106 128,106 125,888 129,815 129,368 179,615 167,644 -19.33%
-
Net Worth 2,128,440 0 2,183,341 2,207,369 2,244,705 2,332,660 1,744,878 17.19%
Dividend
31/12/06 01/10/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 01/10/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 2,128,440 0 2,183,341 2,207,369 2,244,705 2,332,660 1,744,878 17.19%
NOSH 2,504,047 2,528,125 2,509,588 2,508,374 2,494,117 2,535,499 2,492,684 0.36%
Ratio Analysis
31/12/06 01/10/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -69.63% -69.63% -51.26% -44.75% -48.75% -82.39% -39.37% -
ROE -2.47% 0.00% -1.95% -1.82% -1.89% -3.48% -2.71% -
Per Share
31/12/06 01/10/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.02 2.99 3.32 3.58 3.49 3.88 4.83 -31.27%
EPS -2.10 -2.08 -1.70 -1.60 -1.70 -3.20 -1.90 8.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.00 0.87 0.88 0.90 0.92 0.70 16.77%
Adjusted Per Share Value based on latest NOSH - 2,508,374
31/12/06 01/10/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.08 4.08 4.50 4.85 4.70 5.33 6.51 -31.14%
EPS -2.84 -2.84 -2.31 -2.17 -2.29 -4.39 -2.56 8.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1512 0.00 1.1809 1.1939 1.2141 1.2617 0.9438 17.19%
Price Multiplier on Financial Quarter End Date
31/12/06 01/10/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/12/06 29/09/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.70 3.22 3.22 3.30 3.28 2.30 3.17 -
P/RPS 122.68 107.79 97.10 92.30 94.07 59.22 65.69 64.68%
P/EPS -176.19 -154.81 -189.41 -206.25 -192.94 -71.88 -166.84 4.45%
EY -0.57 -0.65 -0.53 -0.48 -0.52 -1.39 -0.60 -4.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 0.00 3.70 3.75 3.64 2.50 4.53 -3.18%
Price Multiplier on Announcement Date
31/12/06 01/10/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 22/02/07 - 13/11/06 21/08/06 19/05/06 28/02/06 16/11/05 -
Price 4.60 0.00 3.80 3.50 3.42 2.33 2.70 -
P/RPS 152.52 0.00 114.59 97.89 98.08 59.99 55.95 122.76%
P/EPS -219.05 0.00 -223.53 -218.75 -201.18 -72.81 -142.11 41.28%
EY -0.46 0.00 -0.45 -0.46 -0.50 -1.37 -0.70 -28.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.41 0.00 4.37 3.98 3.80 2.53 3.86 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment