[TIMECOM] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -93.69%
YoY- 103.3%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 83,225 120,283 149,003 160,534 240,986 249,598 0 -
PBT -42,476 -47,219 -24,051 1,557 -41,193 36,509 0 -
Tax -187 -142 -13 -201 40 -54 0 -
NP -42,663 -47,361 -24,064 1,356 -41,153 36,455 0 -
-
NP to SH -42,663 -47,361 -24,064 1,356 -41,153 36,455 0 -
-
Tax Rate - - - 12.91% - 0.15% - -
Total Cost 125,888 167,644 173,067 159,178 282,139 213,143 0 -
-
Net Worth 2,183,341 1,744,878 3,288,746 1,681,439 4,269,623 4,763,453 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 2,183,341 1,744,878 3,288,746 1,681,439 4,269,623 4,763,453 0 -
NOSH 2,509,588 2,492,684 2,673,777 1,355,999 2,572,062 2,430,333 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -51.26% -39.37% -16.15% 0.84% -17.08% 14.61% 0.00% -
ROE -1.95% -2.71% -0.73% 0.08% -0.96% 0.77% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 3.32 4.83 5.57 11.84 9.37 10.27 0.00 -
EPS -1.70 -1.90 -0.90 0.10 -1.60 1.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.70 1.23 1.24 1.66 1.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,355,999
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 4.51 6.52 8.07 8.70 13.05 13.52 0.00 -
EPS -2.31 -2.57 -1.30 0.07 -2.23 1.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1827 0.9452 1.7815 0.9108 2.3128 2.5803 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 3.22 3.17 4.18 5.25 7.00 10.85 0.00 -
P/RPS 97.10 65.69 75.01 44.35 74.71 105.65 0.00 -
P/EPS -189.41 -166.84 -464.44 5,250.00 -437.50 723.33 0.00 -
EY -0.53 -0.60 -0.22 0.02 -0.23 0.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.53 3.40 4.23 4.22 5.54 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 13/11/06 16/11/05 25/11/04 19/11/03 27/11/02 26/11/01 - -
Price 3.80 2.70 4.28 4.88 6.95 12.50 0.00 -
P/RPS 114.59 55.95 76.80 41.22 74.18 121.71 0.00 -
P/EPS -223.53 -142.11 -475.56 4,880.00 -434.37 833.33 0.00 -
EY -0.45 -0.70 -0.21 0.02 -0.23 0.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.37 3.86 3.48 3.94 4.19 6.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment