[TIMECOM] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
13-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -6.3%
YoY- 9.92%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 69,931 76,235 74,651 83,225 120,283 149,003 160,534 -12.92%
PBT 11,941 -3,867 -37,944 -42,476 -47,219 -24,051 1,557 40.38%
Tax 0 409 -97 -187 -142 -13 -201 -
NP 11,941 -3,458 -38,041 -42,663 -47,361 -24,064 1,356 43.65%
-
NP to SH 11,941 -3,458 -38,041 -42,663 -47,361 -24,064 1,356 43.65%
-
Tax Rate 0.00% - - - - - 12.91% -
Total Cost 57,990 79,693 112,692 125,888 167,644 173,067 159,178 -15.47%
-
Net Worth 1,041,661 2,469,999 2,028,853 2,183,341 1,744,878 3,288,746 1,681,439 -7.66%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 1,041,661 2,469,999 2,028,853 2,183,341 1,744,878 3,288,746 1,681,439 -7.66%
NOSH 2,540,638 2,469,999 2,536,066 2,509,588 2,492,684 2,673,777 1,355,999 11.02%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 17.08% -4.54% -50.96% -51.26% -39.37% -16.15% 0.84% -
ROE 1.15% -0.14% -1.88% -1.95% -2.71% -0.73% 0.08% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 2.75 3.09 2.94 3.32 4.83 5.57 11.84 -21.58%
EPS 0.47 -0.14 -1.50 -1.70 -1.90 -0.90 0.10 29.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 1.00 0.80 0.87 0.70 1.23 1.24 -16.82%
Adjusted Per Share Value based on latest NOSH - 2,509,588
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.78 4.12 4.04 4.50 6.51 8.06 8.68 -12.92%
EPS 0.65 -0.19 -2.06 -2.31 -2.56 -1.30 0.07 44.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 1.336 1.0974 1.1809 0.9438 1.7788 0.9095 -7.66%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.90 1.55 4.70 3.22 3.17 4.18 5.25 -
P/RPS 69.03 50.22 159.67 97.10 65.69 75.01 44.35 7.64%
P/EPS 404.26 -1,107.14 -313.33 -189.41 -166.84 -464.44 5,250.00 -34.74%
EY 0.25 -0.09 -0.32 -0.53 -0.60 -0.22 0.02 52.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 1.55 5.87 3.70 4.53 3.40 4.23 1.51%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 12/11/09 28/11/08 23/11/07 13/11/06 16/11/05 25/11/04 19/11/03 -
Price 2.03 1.25 4.10 3.80 2.70 4.28 4.88 -
P/RPS 73.75 40.50 139.29 114.59 55.95 76.80 41.22 10.17%
P/EPS 431.91 -892.86 -273.33 -223.53 -142.11 -475.56 4,880.00 -33.21%
EY 0.23 -0.11 -0.37 -0.45 -0.70 -0.21 0.02 50.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.95 1.25 5.13 4.37 3.86 3.48 3.94 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment