[BANENG] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
21-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 54,355 102,105 101,537 0 -
PBT -2,508 3,354 5,429 0 -
Tax -851 718 -454 0 -
NP -3,359 4,072 4,975 0 -
-
NP to SH -3,359 4,072 4,975 0 -
-
Tax Rate - -21.41% 8.36% - -
Total Cost 57,714 98,033 96,562 0 -
-
Net Worth 141,557 140,930 106,643 0 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - 2,998 - - -
Div Payout % - 73.64% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 141,557 140,930 106,643 0 -
NOSH 59,982 59,970 51,025 0 -
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -6.18% 3.99% 4.90% 0.00% -
ROE -2.37% 2.89% 4.67% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 90.62 170.26 198.99 0.00 -
EPS -5.60 6.79 9.75 0.00 -
DPS 0.00 5.00 0.00 0.00 -
NAPS 2.36 2.35 2.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 90.59 170.18 169.23 0.00 -
EPS -5.60 6.79 8.29 0.00 -
DPS 0.00 5.00 0.00 0.00 -
NAPS 2.3593 2.3488 1.7774 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 - - -
Price 2.42 3.36 0.00 0.00 -
P/RPS 2.67 1.97 0.00 0.00 -
P/EPS -43.21 49.48 0.00 0.00 -
EY -2.31 2.02 0.00 0.00 -
DY 0.00 1.49 0.00 0.00 -
P/NAPS 1.03 1.43 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 27/02/04 25/02/03 21/03/02 - -
Price 2.13 3.10 0.00 0.00 -
P/RPS 2.35 1.82 0.00 0.00 -
P/EPS -38.04 45.66 0.00 0.00 -
EY -2.63 2.19 0.00 0.00 -
DY 0.00 1.61 0.00 0.00 -
P/NAPS 0.90 1.32 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment