[MERIDIAN] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 169.52%
YoY- 114.98%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 611 608 11,426 34,275 33,090 26,107 25,627 -43.69%
PBT 11,433 -2,917 -6,174 3,045 -20,320 1,319 7,015 7.79%
Tax 37 0 0 0 -5 -944 -1,688 -
NP 11,470 -2,917 -6,174 3,045 -20,325 375 5,327 12.51%
-
NP to SH 11,470 -2,917 -6,174 3,045 -20,325 375 5,327 12.51%
-
Tax Rate -0.32% - - 0.00% - 71.57% 24.06% -
Total Cost -10,859 3,525 17,600 31,230 53,415 25,732 20,300 -
-
Net Worth 141,396 130,407 143,131 148,829 178,628 229,687 206,650 -5.66%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 5,281 -
Div Payout % - - - - - - 99.14% -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 141,396 130,407 143,131 148,829 178,628 229,687 206,650 -5.66%
NOSH 589,153 492,555 492,555 492,555 482,779 468,750 459,224 3.90%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 1,877.25% -479.77% -54.03% 8.88% -61.42% 1.44% 20.79% -
ROE 8.11% -2.24% -4.31% 2.05% -11.38% 0.16% 2.58% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.10 0.13 2.39 7.14 6.85 5.57 5.58 -46.11%
EPS 1.95 -0.60 -1.29 0.63 -4.21 0.08 1.16 8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.15 -
NAPS 0.24 0.27 0.30 0.31 0.37 0.49 0.45 -9.21%
Adjusted Per Share Value based on latest NOSH - 492,555
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.27 0.27 5.00 15.00 14.49 11.43 11.22 -43.61%
EPS 5.02 -1.28 -2.70 1.33 -8.90 0.16 2.33 12.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.31 -
NAPS 0.619 0.5709 0.6266 0.6515 0.782 1.0055 0.9046 -5.66%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.055 0.37 0.415 0.50 0.57 0.665 0.74 -
P/RPS 53.03 293.93 17.33 7.00 8.32 11.94 13.26 23.75%
P/EPS 2.83 -61.26 -32.07 78.83 -13.54 831.25 63.79 -38.05%
EY 35.40 -1.63 -3.12 1.27 -7.39 0.12 1.57 61.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.55 -
P/NAPS 0.23 1.37 1.38 1.61 1.54 1.36 1.64 -26.06%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/06/20 26/11/18 28/11/17 25/11/16 27/11/15 20/11/14 26/11/13 -
Price 0.08 0.395 0.44 0.495 0.59 0.615 0.765 -
P/RPS 77.14 313.79 18.37 6.93 8.61 11.04 13.71 30.42%
P/EPS 4.11 -65.40 -34.00 78.05 -14.01 768.75 65.95 -34.73%
EY 24.34 -1.53 -2.94 1.28 -7.14 0.13 1.52 53.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
P/NAPS 0.33 1.46 1.47 1.60 1.59 1.26 1.70 -22.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment