[MERIDIAN] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 40.0%
YoY- 4.7%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 67,363 66,707 71,374 69,447 68,262 87,816 118,456 -31.38%
PBT 5,566 -647 -7,015 -35,565 -58,930 -59,441 -54,662 -
Tax 329 329 329 503 498 -528 -1,790 -
NP 5,895 -318 -6,686 -35,062 -58,432 -59,969 -56,452 -
-
NP to SH 5,390 -318 -6,686 -35,062 -58,432 -59,969 -56,452 -
-
Tax Rate -5.91% - - - - - - -
Total Cost 61,468 67,025 78,060 104,509 126,694 147,785 174,908 -50.23%
-
Net Worth 147,902 147,902 149,193 148,829 142,826 148,956 154,521 -2.87%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 147,902 147,902 149,193 148,829 142,826 148,956 154,521 -2.87%
NOSH 492,555 477,106 481,268 480,095 476,086 480,504 482,879 1.33%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.75% -0.48% -9.37% -50.49% -85.60% -68.29% -47.66% -
ROE 3.64% -0.22% -4.48% -23.56% -40.91% -40.26% -36.53% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.12 13.98 14.83 14.47 14.34 18.28 24.53 -30.82%
EPS 1.13 -0.07 -1.39 -7.30 -12.27 -12.48 -11.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.31 0.30 0.31 0.32 -2.09%
Adjusted Per Share Value based on latest NOSH - 492,555
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 29.49 29.20 31.24 30.40 29.88 38.44 51.86 -31.38%
EPS 2.36 -0.14 -2.93 -15.35 -25.58 -26.25 -24.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6475 0.6475 0.6531 0.6515 0.6252 0.6521 0.6764 -2.87%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.465 0.465 0.50 0.50 0.515 0.545 0.55 -
P/RPS 3.29 3.33 3.37 3.46 3.59 2.98 2.24 29.24%
P/EPS 41.16 -697.65 -35.99 -6.85 -4.20 -4.37 -4.70 -
EY 2.43 -0.14 -2.78 -14.61 -23.83 -22.90 -21.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.61 1.61 1.72 1.76 1.72 -8.72%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 29/05/17 28/02/17 25/11/16 24/08/16 30/05/16 29/02/16 -
Price 0.43 0.45 0.495 0.495 0.50 0.515 0.53 -
P/RPS 3.05 3.22 3.34 3.42 3.49 2.82 2.16 25.88%
P/EPS 38.06 -675.15 -35.63 -6.78 -4.07 -4.13 -4.53 -
EY 2.63 -0.15 -2.81 -14.75 -24.55 -24.23 -22.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.45 1.60 1.60 1.67 1.66 1.66 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment