[MERIDIAN] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 40.0%
YoY- 4.7%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 12,851 6,107 44,514 69,447 136,686 132,917 201,615 -34.50%
PBT -108 -13,701 -3,653 -35,565 -35,510 9,846 44,396 -
Tax -34 -613 329 503 -1,282 -1,946 -9,420 -57.88%
NP -142 -14,314 -3,324 -35,062 -36,792 7,900 34,976 -
-
NP to SH -142 -14,314 -3,829 -35,062 -36,792 7,900 35,028 -
-
Tax Rate - - - - - 19.76% 21.22% -
Total Cost 12,993 20,421 47,838 104,509 173,478 125,017 166,639 -32.44%
-
Net Worth 141,396 130,407 143,131 148,829 178,628 229,687 206,650 -5.66%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 141,396 130,407 143,131 148,829 178,628 229,687 206,650 -5.66%
NOSH 589,153 492,555 492,555 480,095 482,779 468,750 459,224 3.90%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -1.10% -234.39% -7.47% -50.49% -26.92% 5.94% 17.35% -
ROE -0.10% -10.98% -2.68% -23.56% -20.60% 3.44% 16.95% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.18 1.26 9.33 14.47 28.31 28.36 43.90 -36.97%
EPS -0.02 -2.96 -0.80 -7.30 -7.62 1.69 7.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.27 0.30 0.31 0.37 0.49 0.45 -9.21%
Adjusted Per Share Value based on latest NOSH - 492,555
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.63 2.67 19.49 30.40 59.84 58.19 88.26 -34.50%
EPS -0.06 -6.27 -1.68 -15.35 -16.11 3.46 15.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.619 0.5709 0.6266 0.6515 0.782 1.0055 0.9046 -5.66%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.055 0.37 0.415 0.50 0.57 0.665 0.74 -
P/RPS 2.52 29.26 4.45 3.46 2.01 2.35 1.69 6.33%
P/EPS -228.19 -12.48 -51.71 -6.85 -7.48 39.46 9.70 -
EY -0.44 -8.01 -1.93 -14.61 -13.37 2.53 10.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 1.37 1.38 1.61 1.54 1.36 1.64 -26.06%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/06/20 26/11/18 28/11/17 25/11/16 27/11/15 20/11/14 26/11/13 -
Price 0.08 0.395 0.44 0.495 0.59 0.615 0.765 -
P/RPS 3.67 31.24 4.72 3.42 2.08 2.17 1.74 12.15%
P/EPS -331.92 -13.33 -54.83 -6.78 -7.74 36.49 10.03 -
EY -0.30 -7.50 -1.82 -14.75 -12.92 2.74 9.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 1.46 1.47 1.60 1.59 1.26 1.70 -22.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment