[YB] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -3.31%
YoY- -724.52%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 27,751 31,537 24,885 26,534 28,981 34,598 40,194 -4.81%
PBT 4,550 787 -782 -2,240 -464 3,219 3,846 2.26%
Tax -543 -590 919 962 309 -722 -1,043 -8.33%
NP 4,007 197 137 -1,278 -155 2,497 2,803 4.87%
-
NP to SH 4,007 197 137 -1,278 -155 2,497 2,803 4.87%
-
Tax Rate 11.93% 74.97% - - - 22.43% 27.12% -
Total Cost 23,744 31,340 24,748 27,812 29,136 32,101 37,391 -5.87%
-
Net Worth 310,032 196,315 202,521 210,084 214,412 213,119 207,039 5.53%
Dividend
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 3,185 -
Div Payout % - - - - - - 113.64% -
Equity
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 310,032 196,315 202,521 210,084 214,412 213,119 207,039 5.53%
NOSH 291,311 160,000 160,000 160,000 160,000 159,044 159,261 8.38%
Ratio Analysis
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 14.44% 0.62% 0.55% -4.82% -0.53% 7.22% 6.97% -
ROE 1.29% 0.10% 0.07% -0.61% -0.07% 1.17% 1.35% -
Per Share
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 10.74 21.69 17.08 17.43 18.92 21.75 25.24 -10.76%
EPS 1.55 0.14 0.09 -0.84 -0.10 1.57 1.76 -1.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.20 1.35 1.39 1.38 1.40 1.34 1.30 -1.06%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 9.52 10.82 8.54 9.11 9.95 11.87 13.79 -4.81%
EPS 1.38 0.07 0.05 -0.44 -0.05 0.86 0.96 4.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
NAPS 1.064 0.6737 0.695 0.721 0.7358 0.7314 0.7105 5.53%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/22 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.395 0.53 0.56 0.775 0.81 0.845 1.02 -
P/RPS 3.68 2.44 3.28 4.45 4.28 3.88 4.04 -1.23%
P/EPS 25.47 391.23 595.56 -92.32 -800.34 53.82 57.95 -10.37%
EY 3.93 0.26 0.17 -1.08 -0.12 1.86 1.73 11.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.96 -
P/NAPS 0.33 0.39 0.40 0.56 0.58 0.63 0.78 -10.83%
Price Multiplier on Announcement Date
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/08/22 25/02/20 22/02/19 28/02/18 20/02/17 24/02/16 25/02/15 -
Price 0.41 0.54 0.585 0.75 0.82 0.86 1.12 -
P/RPS 3.82 2.49 3.43 4.30 4.33 3.95 4.44 -1.98%
P/EPS 26.44 398.61 622.15 -89.34 -810.22 54.78 63.64 -11.04%
EY 3.78 0.25 0.16 -1.12 -0.12 1.83 1.57 12.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.79 -
P/NAPS 0.34 0.40 0.42 0.54 0.59 0.64 0.86 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment