[CVIEW] YoY Quarter Result on 31-Aug-2004 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
07-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
31-Aug-2004 [#3]
Profit Trend
QoQ- -73.25%
YoY- -51.41%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Revenue 16,489 6,152 11,158 17,172 13,973 8,704 0 -
PBT 1,239 -3,263 1,453 1,806 3,814 1,012 0 -
Tax -707 316 -362 -480 -1,085 -324 0 -
NP 532 -2,947 1,091 1,326 2,729 688 0 -
-
NP to SH 532 -2,947 1,091 1,326 2,729 688 0 -
-
Tax Rate 57.06% - 24.91% 26.58% 28.45% 32.02% - -
Total Cost 15,957 9,099 10,067 15,846 11,244 8,016 0 -
-
Net Worth 145,547 146,850 159,145 160,515 145,946 139,594 0 -
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Div - - - - - 2,991 - -
Div Payout % - - - - - 434.78% - -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Net Worth 145,547 146,850 159,145 160,515 145,946 139,594 0 -
NOSH 100,377 99,898 100,091 99,699 99,963 99,710 0 -
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
NP Margin 3.23% -47.90% 9.78% 7.72% 19.53% 7.90% 0.00% -
ROE 0.37% -2.01% 0.69% 0.83% 1.87% 0.49% 0.00% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 16.43 6.16 11.15 17.22 13.98 8.73 0.00 -
EPS 0.53 -2.95 1.09 1.33 2.73 0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.45 1.47 1.59 1.61 1.46 1.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,699
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 16.49 6.15 11.16 17.17 13.97 8.70 0.00 -
EPS 0.53 -2.95 1.09 1.33 2.73 0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 2.99 0.00 -
NAPS 1.4555 1.4685 1.5915 1.6052 1.4595 1.3959 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 - -
Price 0.60 1.14 1.46 1.65 1.00 1.11 0.00 -
P/RPS 3.65 18.51 13.10 9.58 7.15 12.72 0.00 -
P/EPS 113.21 -38.64 133.94 124.06 36.63 160.87 0.00 -
EY 0.88 -2.59 0.75 0.81 2.73 0.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.70 0.00 -
P/NAPS 0.41 0.78 0.92 1.02 0.68 0.79 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 24/10/07 18/10/06 20/10/05 07/10/04 22/10/03 22/10/02 - -
Price 0.63 1.05 1.20 1.61 1.44 1.10 0.00 -
P/RPS 3.84 17.05 10.76 9.35 10.30 12.60 0.00 -
P/EPS 118.87 -35.59 110.09 121.05 52.75 159.42 0.00 -
EY 0.84 -2.81 0.91 0.83 1.90 0.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.73 0.00 -
P/NAPS 0.43 0.71 0.75 1.00 0.99 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment