[CVIEW] YoY Quarter Result on 31-May-2010 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2010
Quarter
31-May-2010 [#2]
Profit Trend
QoQ- -4.16%
YoY- -493.03%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 69,314 46,783 16,301 7,168 12,668 8,088 16,851 26.55%
PBT 25,414 11,634 1,597 -1,621 454 -1,450 1,242 65.30%
Tax -6,406 -3,100 -73 -219 5 208 -791 41.66%
NP 19,008 8,534 1,524 -1,840 459 -1,242 451 86.44%
-
NP to SH 19,008 8,534 1,524 -1,804 459 -1,242 451 86.44%
-
Tax Rate 25.21% 26.65% 4.57% - -1.10% - 63.69% -
Total Cost 50,306 38,249 14,777 9,008 12,209 9,330 16,400 20.51%
-
Net Worth 200,999 148,000 129,339 128,436 136,702 146,235 145,322 5.54%
Dividend
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div 8,000 - - - - - - -
Div Payout % 42.09% - - - - - - -
Equity
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 200,999 148,000 129,339 128,436 136,702 146,235 145,322 5.54%
NOSH 100,000 100,000 100,263 98,043 99,782 100,161 100,222 -0.03%
Ratio Analysis
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 27.42% 18.24% 9.35% -25.67% 3.62% -15.36% 2.68% -
ROE 9.46% 5.77% 1.18% -1.40% 0.34% -0.85% 0.31% -
Per Share
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 69.31 46.78 16.26 7.31 12.70 8.07 16.81 26.60%
EPS 19.01 8.53 1.52 -1.84 0.46 -1.24 0.45 86.51%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.48 1.29 1.31 1.37 1.46 1.45 5.58%
Adjusted Per Share Value based on latest NOSH - 98,043
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 69.31 46.78 16.30 7.17 12.67 8.09 16.85 26.55%
EPS 19.01 8.53 1.52 -1.80 0.46 -1.24 0.45 86.51%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.48 1.2934 1.2844 1.367 1.4624 1.4532 5.54%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 2.33 0.79 0.56 0.60 0.70 0.50 0.64 -
P/RPS 3.36 1.69 3.44 8.21 5.51 6.19 3.81 -2.07%
P/EPS 12.26 9.26 35.97 -32.61 152.17 -40.32 142.22 -33.51%
EY 8.16 10.80 2.78 -3.07 0.66 -2.48 0.70 50.52%
DY 3.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.53 0.43 0.46 0.51 0.34 0.44 17.51%
Price Multiplier on Announcement Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 30/07/13 24/07/12 25/07/11 28/07/10 29/07/09 31/07/08 25/07/07 -
Price 2.94 0.70 0.59 0.60 0.65 0.69 0.65 -
P/RPS 4.24 1.50 3.63 8.21 5.12 8.54 3.87 1.53%
P/EPS 15.47 8.20 37.90 -32.61 141.30 -55.65 144.44 -31.06%
EY 6.47 12.19 2.64 -3.07 0.71 -1.80 0.69 45.16%
DY 2.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.47 0.46 0.46 0.47 0.47 0.45 21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment