[CVIEW] YoY Quarter Result on 31-May-2009 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
29-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
31-May-2009 [#2]
Profit Trend
QoQ- 121.2%
YoY- 136.96%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 46,783 16,301 7,168 12,668 8,088 16,851 3,367 54.98%
PBT 11,634 1,597 -1,621 454 -1,450 1,242 -4,179 -
Tax -3,100 -73 -219 5 208 -791 429 -
NP 8,534 1,524 -1,840 459 -1,242 451 -3,750 -
-
NP to SH 8,534 1,524 -1,804 459 -1,242 451 -3,750 -
-
Tax Rate 26.65% 4.57% - -1.10% - 63.69% - -
Total Cost 38,249 14,777 9,008 12,209 9,330 16,400 7,117 32.31%
-
Net Worth 148,000 129,339 128,436 136,702 146,235 145,322 150,000 -0.22%
Dividend
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 148,000 129,339 128,436 136,702 146,235 145,322 150,000 -0.22%
NOSH 100,000 100,263 98,043 99,782 100,161 100,222 100,000 0.00%
Ratio Analysis
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 18.24% 9.35% -25.67% 3.62% -15.36% 2.68% -111.38% -
ROE 5.77% 1.18% -1.40% 0.34% -0.85% 0.31% -2.50% -
Per Share
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 46.78 16.26 7.31 12.70 8.07 16.81 3.37 54.96%
EPS 8.53 1.52 -1.84 0.46 -1.24 0.45 -3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.29 1.31 1.37 1.46 1.45 1.50 -0.22%
Adjusted Per Share Value based on latest NOSH - 99,782
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 46.78 16.30 7.17 12.67 8.09 16.85 3.37 54.96%
EPS 8.53 1.52 -1.80 0.46 -1.24 0.45 -3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.2934 1.2844 1.367 1.4624 1.4532 1.50 -0.22%
Price Multiplier on Financial Quarter End Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 -
Price 0.79 0.56 0.60 0.70 0.50 0.64 1.19 -
P/RPS 1.69 3.44 8.21 5.51 6.19 3.81 35.34 -39.72%
P/EPS 9.26 35.97 -32.61 152.17 -40.32 142.22 -31.73 -
EY 10.80 2.78 -3.07 0.66 -2.48 0.70 -3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.46 0.51 0.34 0.44 0.79 -6.43%
Price Multiplier on Announcement Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 24/07/12 25/07/11 28/07/10 29/07/09 31/07/08 25/07/07 24/07/06 -
Price 0.70 0.59 0.60 0.65 0.69 0.65 1.17 -
P/RPS 1.50 3.63 8.21 5.12 8.54 3.87 34.75 -40.74%
P/EPS 8.20 37.90 -32.61 141.30 -55.65 144.44 -31.20 -
EY 12.19 2.64 -3.07 0.71 -1.80 0.69 -3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.46 0.47 0.47 0.45 0.78 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment