[CVIEW] YoY Cumulative Quarter Result on 31-May-2017 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
31-May-2017 [#2]
Profit Trend
QoQ- 177.34%
YoY- 50.74%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 44,716 84,457 51,010 55,188 60,888 63,219 108,264 -13.69%
PBT 10,776 16,496 10,680 16,587 12,051 16,679 59,858 -24.83%
Tax -3,170 -3,824 -3,503 -4,847 -4,263 -5,065 -15,620 -23.32%
NP 7,606 12,672 7,177 11,740 7,788 11,614 44,238 -25.41%
-
NP to SH 7,606 12,672 7,177 11,740 7,788 11,614 44,238 -25.41%
-
Tax Rate 29.42% 23.18% 32.80% 29.22% 35.37% 30.37% 26.10% -
Total Cost 37,110 71,785 43,833 43,448 53,100 51,605 64,026 -8.68%
-
Net Worth 413,999 397,000 331,999 313,000 293,000 278,999 265,000 7.71%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - 5,000 4,000 10,000 21,000 -
Div Payout % - - - 42.59% 51.36% 86.10% 47.47% -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 413,999 397,000 331,999 313,000 293,000 278,999 265,000 7.71%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 17.01% 15.00% 14.07% 21.27% 12.79% 18.37% 40.86% -
ROE 1.84% 3.19% 2.16% 3.75% 2.66% 4.16% 16.69% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 44.72 84.46 51.01 55.19 60.89 63.22 108.26 -13.68%
EPS 7.61 12.67 7.18 11.74 7.79 11.61 44.24 -25.40%
DPS 0.00 0.00 0.00 5.00 4.00 10.00 21.00 -
NAPS 4.14 3.97 3.32 3.13 2.93 2.79 2.65 7.71%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 44.72 84.46 51.01 55.19 60.89 63.22 108.26 -13.68%
EPS 7.61 12.67 7.18 11.74 7.79 11.61 44.24 -25.40%
DPS 0.00 0.00 0.00 5.00 4.00 10.00 21.00 -
NAPS 4.14 3.97 3.32 3.13 2.93 2.79 2.65 7.71%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 1.00 1.36 1.36 1.63 1.50 2.27 2.90 -
P/RPS 2.24 1.61 2.67 2.95 2.46 3.59 2.68 -2.94%
P/EPS 13.15 10.73 18.95 13.88 19.26 19.55 6.56 12.27%
EY 7.61 9.32 5.28 7.20 5.19 5.12 15.25 -10.92%
DY 0.00 0.00 0.00 3.07 2.67 4.41 7.24 -
P/NAPS 0.24 0.34 0.41 0.52 0.51 0.81 1.09 -22.27%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 20/07/20 25/07/19 27/07/18 25/07/17 26/07/16 28/07/15 22/07/14 -
Price 1.05 1.47 1.40 1.72 1.42 2.18 3.18 -
P/RPS 2.35 1.74 2.74 3.12 2.33 3.45 2.94 -3.66%
P/EPS 13.80 11.60 19.51 14.65 18.23 18.77 7.19 11.46%
EY 7.24 8.62 5.13 6.83 5.48 5.33 13.91 -10.30%
DY 0.00 0.00 0.00 2.91 2.82 4.59 6.60 -
P/NAPS 0.25 0.37 0.42 0.55 0.48 0.78 1.20 -22.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment