[OSK] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
29-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -79.19%
YoY- 841.92%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 89,954 88,377 123,187 61,321 50,222 56,912 70,132 -0.26%
PBT 19,354 6,809 29,663 7,505 1,540 2,214 14,072 -0.33%
Tax -1,185 -3,118 -13,064 -1,034 -853 -1,651 -811 -0.40%
NP 18,169 3,691 16,599 6,471 687 563 13,261 -0.33%
-
NP to SH 16,130 3,691 16,599 6,471 687 563 13,261 -0.20%
-
Tax Rate 6.12% 45.79% 44.04% 13.78% 55.39% 74.57% 5.76% -
Total Cost 71,785 84,686 106,588 54,850 49,535 56,349 56,871 -0.24%
-
Net Worth 956,760 899,681 487,500 690,981 827,253 844,781 762,190 -0.24%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - 15,103 -
Div Payout % - - - - - - 113.90% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 956,760 899,681 487,500 690,981 827,253 844,781 762,190 -0.24%
NOSH 613,307 576,718 487,500 505,546 528,461 469,166 302,072 -0.75%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 20.20% 4.18% 13.47% 10.55% 1.37% 0.99% 18.91% -
ROE 1.69% 0.41% 3.40% 0.94% 0.08% 0.07% 1.74% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 14.67 15.32 25.27 12.13 9.50 12.13 23.22 0.48%
EPS 2.63 0.64 3.41 1.28 0.13 0.12 4.39 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.56 1.56 1.00 1.3668 1.5654 1.8006 2.5232 0.51%
Adjusted Per Share Value based on latest NOSH - 505,546
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.37 4.29 5.98 2.98 2.44 2.76 3.40 -0.26%
EPS 0.78 0.18 0.81 0.31 0.03 0.03 0.64 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
NAPS 0.4643 0.4366 0.2366 0.3353 0.4014 0.41 0.3699 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 40.43 56.37 63.76 60.26 56.37 77.75 0.00 -
P/RPS 275.65 367.85 252.32 496.80 593.15 640.95 0.00 -100.00%
P/EPS 1,537.26 8,807.81 1,872.58 4,707.81 43,361.54 64,791.67 0.00 -100.00%
EY 0.07 0.01 0.05 0.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.92 36.13 63.76 44.09 36.01 43.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 16/11/05 24/11/04 12/11/03 29/10/02 05/11/01 22/11/00 27/10/99 -
Price 37.32 59.09 68.81 58.31 64.14 73.09 0.00 -
P/RPS 254.45 385.60 272.31 480.72 674.91 602.53 0.00 -100.00%
P/EPS 1,419.01 9,232.81 2,020.90 4,555.47 49,338.47 60,908.34 0.00 -100.00%
EY 0.07 0.01 0.05 0.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 23.92 37.88 68.81 42.66 40.97 40.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment