[OSK] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 61,321 50,222 56,912 70,132 0.13%
PBT 7,505 1,540 2,214 14,072 0.64%
Tax -1,034 -853 -1,651 -811 -0.24%
NP 6,471 687 563 13,261 0.74%
-
NP to SH 6,471 687 563 13,261 0.74%
-
Tax Rate 13.78% 55.39% 74.57% 5.76% -
Total Cost 54,850 49,535 56,349 56,871 0.03%
-
Net Worth 690,981 827,253 844,781 762,190 0.10%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - 15,103 -
Div Payout % - - - 113.90% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 690,981 827,253 844,781 762,190 0.10%
NOSH 505,546 528,461 469,166 302,072 -0.52%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.55% 1.37% 0.99% 18.91% -
ROE 0.94% 0.08% 0.07% 1.74% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 12.13 9.50 12.13 23.22 0.67%
EPS 1.28 0.13 0.12 4.39 1.27%
DPS 0.00 0.00 0.00 5.00 -
NAPS 1.3668 1.5654 1.8006 2.5232 0.63%
Adjusted Per Share Value based on latest NOSH - 302,072
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.98 2.44 2.76 3.40 0.13%
EPS 0.31 0.03 0.03 0.64 0.74%
DPS 0.00 0.00 0.00 0.73 -
NAPS 0.3353 0.4014 0.41 0.3699 0.10%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 60.26 56.37 77.75 0.00 -
P/RPS 496.80 593.15 640.95 0.00 -100.00%
P/EPS 4,707.81 43,361.54 64,791.67 0.00 -100.00%
EY 0.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 44.09 36.01 43.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/10/02 05/11/01 22/11/00 27/10/99 -
Price 58.31 64.14 73.09 0.00 -
P/RPS 480.72 674.91 602.53 0.00 -100.00%
P/EPS 4,555.47 49,338.47 60,908.34 0.00 -100.00%
EY 0.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 42.66 40.97 40.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment