[HUAYANG] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[HUAYANG] HUA YANG BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 303.5%
YoY- 133.32%
Quarter Report
Latest QR
Upcoming QR
HUAYANG's Result
HUAYANG's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 54,785 41,265 40,807 76,922 58,023 77,853 86,740 -7.36%
PBT 3,721 4,101 19,566 -51,373 -76,420 -26,979 5,522 -6.36%
Tax -2,419 -2,256 -1,329 -3,505 -2,303 -2,469 -2,456 -0.25%
NP 1,302 1,845 18,237 -54,878 -78,723 -29,448 3,066 -13.29%
-
NP to SH 1,353 1,886 18,280 -54,861 -78,717 -29,167 3,066 -12.73%
-
Tax Rate 65.01% 55.01% 6.79% - - - 44.48% -
Total Cost 53,483 39,420 22,570 131,800 136,746 107,301 83,674 -7.18%
-
Net Worth 466,399 396,419 429,440 440,000 489,279 587,839 591,359 -3.87%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 466,399 396,419 429,440 440,000 489,279 587,839 591,359 -3.87%
NOSH 440,000 440,000 352,000 352,000 352,000 352,000 352,000 3.78%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.38% 4.47% 44.69% -71.34% -135.68% -37.83% 3.53% -
ROE 0.29% 0.48% 4.26% -12.47% -16.09% -4.96% 0.52% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.45 10.62 11.59 21.85 16.48 22.12 24.64 -10.74%
EPS 0.31 0.49 5.19 -15.59 -22.36 -8.29 0.87 -15.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.02 1.22 1.25 1.39 1.67 1.68 -7.38%
Adjusted Per Share Value based on latest NOSH - 352,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.45 9.38 9.27 17.48 13.19 17.69 19.71 -7.36%
EPS 0.31 0.43 4.15 -12.47 -17.89 -6.63 0.70 -12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.901 0.976 1.00 1.112 1.336 1.344 -3.87%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.34 0.23 0.25 0.345 0.205 0.385 0.495 -
P/RPS 2.73 2.17 2.16 1.58 1.24 1.74 2.01 5.23%
P/EPS 110.57 47.40 4.81 -2.21 -0.92 -4.65 56.83 11.72%
EY 0.90 2.11 20.77 -45.18 -109.09 -21.52 1.76 -10.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.23 0.20 0.28 0.15 0.23 0.29 1.65%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 24/05/23 25/05/22 25/05/21 23/07/20 31/05/19 22/05/18 -
Price 0.385 0.25 0.245 0.285 0.26 0.305 0.45 -
P/RPS 3.09 2.35 2.11 1.30 1.58 1.38 1.83 9.11%
P/EPS 125.20 51.52 4.72 -1.83 -1.16 -3.68 51.66 15.88%
EY 0.80 1.94 21.20 -54.69 -86.01 -27.17 1.94 -13.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.20 0.23 0.19 0.18 0.27 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment