[ORNA] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 2.17%
YoY- 8.53%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 37,120 56,039 49,927 51,878 41,686 31,646 29,630 3.82%
PBT 2,057 1,364 851 -2,689 -3,004 413 2,863 -5.35%
Tax -186 0 -188 -100 -45 -30 -720 -20.17%
NP 1,871 1,364 663 -2,789 -3,049 383 2,143 -2.23%
-
NP to SH 1,810 1,258 1,017 -2,789 -3,049 383 2,143 -2.77%
-
Tax Rate 9.04% 0.00% 22.09% - - 7.26% 25.15% -
Total Cost 35,249 54,675 49,264 54,667 44,735 31,263 27,487 4.22%
-
Net Worth 99,136 97,174 88,893 125,884 93,302 82,159 73,296 5.15%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 753 - - - - - -
Div Payout % - 59.88% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 99,136 97,174 88,893 125,884 93,302 82,159 73,296 5.15%
NOSH 75,103 75,329 75,333 108,521 75,243 61,774 62,115 3.21%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.04% 2.43% 1.33% -5.38% -7.31% 1.21% 7.23% -
ROE 1.83% 1.29% 1.14% -2.22% -3.27% 0.47% 2.92% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 49.42 74.39 66.27 47.80 55.40 51.23 47.70 0.59%
EPS 2.41 1.67 1.35 -2.57 -2.46 0.62 3.45 -5.79%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.29 1.18 1.16 1.24 1.33 1.18 1.88%
Adjusted Per Share Value based on latest NOSH - 108,521
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 49.99 75.47 67.24 69.86 56.14 42.62 39.90 3.82%
EPS 2.44 1.69 1.37 -3.76 -4.11 0.52 2.89 -2.77%
DPS 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3351 1.3086 1.1971 1.6953 1.2565 1.1064 0.9871 5.15%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.34 0.29 0.50 0.44 0.58 1.13 1.72 -
P/RPS 0.69 0.39 0.75 0.92 1.05 2.21 3.61 -24.08%
P/EPS 14.11 17.37 37.04 -17.12 -14.31 182.26 49.86 -18.95%
EY 7.09 5.76 2.70 -5.84 -6.99 0.55 2.01 23.35%
DY 0.00 3.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.42 0.38 0.47 0.85 1.46 -24.97%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 24/08/07 30/08/06 25/08/05 06/08/04 28/08/03 -
Price 0.41 0.39 0.36 0.43 0.52 1.14 1.66 -
P/RPS 0.83 0.52 0.54 0.90 0.94 2.23 3.48 -21.23%
P/EPS 17.01 23.35 26.67 -16.73 -12.83 183.87 48.12 -15.89%
EY 5.88 4.28 3.75 -5.98 -7.79 0.54 2.08 18.89%
DY 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.31 0.37 0.42 0.86 1.41 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment