[PRTASCO] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 75.85%
YoY- -143.69%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 189,543 208,924 318,448 376,536 171,941 135,180 242,208 -15.09%
PBT 9,532 6,546 -11,687 16,995 4,458 4,291 7,124 21.44%
Tax 443 -3,391 -4,715 -9,676 -3,401 -3,076 -1,200 -
NP 9,975 3,155 -16,402 7,319 1,057 1,215 5,924 41.58%
-
NP to SH 6,412 82 -20,082 -419 -1,735 -2,494 1,043 235.95%
-
Tax Rate -4.65% 51.80% - 56.93% 76.29% 71.68% 16.84% -
Total Cost 179,568 205,769 334,850 369,217 170,884 133,965 236,284 -16.73%
-
Net Worth 311,155 305,856 305,567 326,220 325,689 328,285 332,676 -4.36%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 311,155 305,856 305,567 326,220 325,689 328,285 332,676 -4.36%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.26% 1.51% -5.15% 1.94% 0.61% 0.90% 2.45% -
ROE 2.06% 0.03% -6.57% -0.13% -0.53% -0.76% 0.31% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 39.35 43.37 66.10 77.96 35.60 27.91 49.68 -14.40%
EPS 1.33 0.02 -4.17 -0.09 -0.36 -0.52 0.21 242.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6459 0.6349 0.6343 0.6754 0.6743 0.6779 0.6824 -3.60%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 38.26 42.17 64.28 76.01 34.71 27.29 48.89 -15.09%
EPS 1.29 0.02 -4.05 -0.08 -0.35 -0.50 0.21 235.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6281 0.6174 0.6168 0.6585 0.6574 0.6627 0.6715 -4.36%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.23 0.26 0.32 0.215 0.245 0.17 0.395 -
P/RPS 0.58 0.60 0.48 0.28 0.69 0.61 0.80 -19.31%
P/EPS 17.28 1,527.47 -7.68 -247.84 -68.21 -33.01 184.63 -79.41%
EY 5.79 0.07 -13.03 -0.40 -1.47 -3.03 0.54 386.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.50 0.32 0.36 0.25 0.58 -27.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/09/21 27/05/21 05/04/21 26/11/20 26/08/20 24/06/20 27/02/20 -
Price 0.235 0.225 0.265 0.22 0.22 0.295 0.355 -
P/RPS 0.60 0.52 0.40 0.28 0.62 1.06 0.71 -10.62%
P/EPS 17.66 1,321.85 -6.36 -253.61 -61.25 -57.28 165.93 -77.57%
EY 5.66 0.08 -15.73 -0.39 -1.63 -1.75 0.60 347.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.42 0.33 0.33 0.44 0.52 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment