[COASTAL] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 11.1%
YoY- 11.85%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 194,651 177,135 110,211 192,091 140,077 65,928 72,278 17.93%
PBT 39,554 29,096 36,560 53,601 48,187 21,975 18,013 13.99%
Tax -47 1,434 97 33 -237 541 -537 -33.34%
NP 39,507 30,530 36,657 53,634 47,950 22,516 17,476 14.54%
-
NP to SH 39,507 30,530 36,657 53,634 47,950 22,516 17,476 14.54%
-
Tax Rate 0.12% -4.93% -0.27% -0.06% 0.49% -2.46% 2.98% -
Total Cost 155,144 146,605 73,554 138,457 92,127 43,412 54,802 18.91%
-
Net Worth 954,253 807,740 720,438 548,262 407,881 276,464 200,519 29.66%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 14,489 13,525 20,284 - - - - -
Div Payout % 36.67% 44.30% 55.34% - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 954,253 807,740 720,438 548,262 407,881 276,464 200,519 29.66%
NOSH 482,970 483,069 482,964 362,391 360,255 352,363 349,520 5.53%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 20.30% 17.24% 33.26% 27.92% 34.23% 34.15% 24.18% -
ROE 4.14% 3.78% 5.09% 9.78% 11.76% 8.14% 8.72% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 40.30 36.67 22.82 53.01 38.88 18.71 20.68 11.75%
EPS 8.18 6.32 7.59 14.80 13.31 6.39 5.00 8.54%
DPS 3.00 2.80 4.20 0.00 0.00 0.00 0.00 -
NAPS 1.9758 1.6721 1.4917 1.5129 1.1322 0.7846 0.5737 22.86%
Adjusted Per Share Value based on latest NOSH - 362,391
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 35.44 32.25 20.06 34.97 25.50 12.00 13.16 17.93%
EPS 7.19 5.56 6.67 9.76 8.73 4.10 3.18 14.55%
DPS 2.64 2.46 3.69 0.00 0.00 0.00 0.00 -
NAPS 1.7372 1.4705 1.3116 0.9981 0.7426 0.5033 0.3651 29.65%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 2.93 1.75 1.74 1.71 1.42 1.66 1.95 -
P/RPS 7.27 4.77 7.62 3.23 3.65 8.87 9.43 -4.23%
P/EPS 35.82 27.69 22.92 11.55 10.67 25.98 39.00 -1.40%
EY 2.79 3.61 4.36 8.65 9.37 3.85 2.56 1.44%
DY 1.02 1.60 2.41 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.05 1.17 1.13 1.25 2.12 3.40 -12.93%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 26/11/12 24/11/11 19/11/10 23/11/09 24/11/08 23/11/07 -
Price 3.25 2.00 1.92 1.74 1.46 0.96 1.95 -
P/RPS 8.06 5.45 8.41 3.28 3.75 5.13 9.43 -2.58%
P/EPS 39.73 31.65 25.30 11.76 10.97 15.02 39.00 0.30%
EY 2.52 3.16 3.95 8.51 9.12 6.66 2.56 -0.26%
DY 0.92 1.40 2.19 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.20 1.29 1.15 1.29 1.22 3.40 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment