[COASTAL] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 11.1%
YoY- 11.85%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 233,849 155,830 203,403 192,091 138,619 141,142 150,901 34.02%
PBT 47,332 55,616 54,964 53,601 48,583 43,021 54,193 -8.65%
Tax -721 476 699 33 -308 285 -163 170.19%
NP 46,611 56,092 55,663 53,634 48,275 43,306 54,030 -9.40%
-
NP to SH 46,611 56,092 55,663 53,634 48,275 43,306 54,030 -9.40%
-
Tax Rate 1.52% -0.86% -1.27% -0.06% 0.63% -0.66% 0.30% -
Total Cost 187,238 99,738 147,740 138,457 90,344 97,836 96,871 55.35%
-
Net Worth 676,077 649,913 602,399 548,262 533,851 487,346 458,045 29.72%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 19,929 - - 18,121 - - -
Div Payout % - 35.53% - - 37.54% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 676,077 649,913 602,399 548,262 533,851 487,346 458,045 29.72%
NOSH 362,449 362,351 362,389 362,391 362,424 362,393 360,921 0.28%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 19.93% 36.00% 27.37% 27.92% 34.83% 30.68% 35.80% -
ROE 6.89% 8.63% 9.24% 9.78% 9.04% 8.89% 11.80% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 64.52 43.01 56.13 53.01 38.25 38.95 41.81 33.64%
EPS 12.86 15.48 15.36 14.80 13.32 11.95 14.97 -9.65%
DPS 0.00 5.50 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.8653 1.7936 1.6623 1.5129 1.473 1.3448 1.2691 29.36%
Adjusted Per Share Value based on latest NOSH - 362,391
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 42.59 28.38 37.04 34.98 25.25 25.70 27.48 34.03%
EPS 8.49 10.22 10.14 9.77 8.79 7.89 9.84 -9.39%
DPS 0.00 3.63 0.00 0.00 3.30 0.00 0.00 -
NAPS 1.2313 1.1836 1.0971 0.9985 0.9722 0.8875 0.8342 29.72%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.62 2.27 1.64 1.71 1.71 1.82 1.46 -
P/RPS 4.06 5.28 2.92 3.23 4.47 4.67 3.49 10.64%
P/EPS 20.37 14.66 10.68 11.55 12.84 15.23 9.75 63.64%
EY 4.91 6.82 9.37 8.65 7.79 6.57 10.25 -38.86%
DY 0.00 2.42 0.00 0.00 2.92 0.00 0.00 -
P/NAPS 1.40 1.27 0.99 1.13 1.16 1.35 1.15 14.05%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 27/05/11 23/02/11 19/11/10 24/08/10 25/05/10 22/02/10 -
Price 2.04 2.72 2.03 1.74 1.65 1.56 1.55 -
P/RPS 3.16 6.32 3.62 3.28 4.31 4.01 3.71 -10.17%
P/EPS 15.86 17.57 13.22 11.76 12.39 13.05 10.35 33.01%
EY 6.30 5.69 7.57 8.51 8.07 7.66 9.66 -24.85%
DY 0.00 2.02 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 1.09 1.52 1.22 1.15 1.12 1.16 1.22 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment