[COASTAL] YoY Quarter Result on 30-Sep-2014

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014
Profit Trend
QoQ- 12.58%
YoY- 37.43%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
Revenue 173,649 164,014 350,952 232,415 -20.76%
PBT 12,721 34,617 66,216 54,511 -68.72%
Tax 609 209 -305 -218 -
NP 13,330 34,826 65,911 54,293 -67.42%
-
NP to SH 13,330 34,826 65,911 54,293 -67.42%
-
Tax Rate -4.79% -0.60% 0.46% 0.40% -
Total Cost 160,319 129,188 285,041 178,122 -8.06%
-
Net Worth 1,746,176 1,586,706 1,535,604 1,333,206 24.05%
Dividend
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
Div - - 20,182 18,062 -
Div Payout % - - 30.62% 33.27% -
Equity
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
Net Worth 1,746,176 1,586,706 1,535,604 1,333,206 24.05%
NOSH 531,075 530,884 531,112 531,242 -0.02%
Ratio Analysis
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
NP Margin 7.68% 21.23% 18.78% 23.36% -
ROE 0.76% 2.19% 4.29% 4.07% -
Per Share
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
RPS 32.70 30.89 66.08 43.75 -20.74%
EPS 2.51 6.56 12.41 10.22 -67.41%
DPS 0.00 0.00 3.80 3.40 -
NAPS 3.288 2.9888 2.8913 2.5096 24.08%
Adjusted Per Share Value based on latest NOSH - 531,242
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
RPS 31.58 29.83 63.82 42.27 -20.77%
EPS 2.42 6.33 11.99 9.87 -67.46%
DPS 0.00 0.00 3.67 3.28 -
NAPS 3.1755 2.8855 2.7926 2.4245 24.05%
Price Multiplier on Financial Quarter End Date
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
Date 31/12/15 30/06/15 31/03/15 30/09/14 -
Price 1.84 2.74 2.90 4.85 -
P/RPS 5.63 8.87 4.39 11.09 -41.81%
P/EPS 73.31 41.77 23.37 47.46 41.52%
EY 1.36 2.39 4.28 2.11 -29.58%
DY 0.00 0.00 1.31 0.70 -
P/NAPS 0.56 0.92 1.00 1.93 -62.77%
Price Multiplier on Announcement Date
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
Date 25/02/16 25/08/15 21/05/15 21/11/14 -
Price 1.67 1.74 2.92 3.46 -
P/RPS 5.11 5.63 4.42 7.91 -29.45%
P/EPS 66.53 26.52 23.53 33.86 71.50%
EY 1.50 3.77 4.25 2.95 -41.73%
DY 0.00 0.00 1.30 0.98 -
P/NAPS 0.51 0.58 1.01 1.38 -54.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment