[COASTAL] QoQ Quarter Result on 30-Sep-2014

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014
Profit Trend
QoQ- 12.58%
YoY- 37.43%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 164,014 350,952 177,727 232,415 242,365 224,701 255,009 -25.54%
PBT 34,617 66,216 39,463 54,511 49,220 49,738 48,223 -19.87%
Tax 209 -305 -374 -218 -993 -580 754 -57.58%
NP 34,826 65,911 39,089 54,293 48,227 49,158 48,977 -20.38%
-
NP to SH 34,826 65,911 39,089 54,293 48,227 49,158 48,977 -20.38%
-
Tax Rate -0.60% 0.46% 0.95% 0.40% 2.02% 1.17% -1.56% -
Total Cost 129,188 285,041 138,638 178,122 194,138 175,543 206,032 -26.80%
-
Net Worth 1,586,706 1,535,604 1,434,555 1,333,206 1,276,900 1,140,377 1,008,085 35.42%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 20,182 - 18,062 - 16,564 - -
Div Payout % - 30.62% - 33.27% - 33.70% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,586,706 1,535,604 1,434,555 1,333,206 1,276,900 1,140,377 1,008,085 35.42%
NOSH 530,884 531,112 531,100 531,242 531,134 487,195 483,007 6.52%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 21.23% 18.78% 21.99% 23.36% 19.90% 21.88% 19.21% -
ROE 2.19% 4.29% 2.72% 4.07% 3.78% 4.31% 4.86% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 30.89 66.08 33.46 43.75 45.63 46.12 52.80 -30.11%
EPS 6.56 12.41 7.36 10.22 9.08 10.09 10.14 -25.25%
DPS 0.00 3.80 0.00 3.40 0.00 3.40 0.00 -
NAPS 2.9888 2.8913 2.7011 2.5096 2.4041 2.3407 2.0871 27.13%
Adjusted Per Share Value based on latest NOSH - 531,242
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 29.88 63.93 32.38 42.34 44.15 40.93 46.46 -25.55%
EPS 6.34 12.01 7.12 9.89 8.79 8.96 8.92 -20.40%
DPS 0.00 3.68 0.00 3.29 0.00 3.02 0.00 -
NAPS 2.8906 2.7975 2.6134 2.4288 2.3262 2.0775 1.8365 35.42%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.74 2.90 2.83 4.85 5.00 5.05 3.43 -
P/RPS 8.87 4.39 8.46 11.09 10.96 10.95 6.50 23.09%
P/EPS 41.77 23.37 38.45 47.46 55.07 50.05 33.83 15.13%
EY 2.39 4.28 2.60 2.11 1.82 2.00 2.96 -13.32%
DY 0.00 1.31 0.00 0.70 0.00 0.67 0.00 -
P/NAPS 0.92 1.00 1.05 1.93 2.08 2.16 1.64 -32.05%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 21/05/15 24/02/15 21/11/14 21/08/14 28/05/14 25/02/14 -
Price 1.74 2.92 3.02 3.46 5.11 4.84 4.43 -
P/RPS 5.63 4.42 9.02 7.91 11.20 10.49 8.39 -23.40%
P/EPS 26.52 23.53 41.03 33.86 56.28 47.97 43.69 -28.37%
EY 3.77 4.25 2.44 2.95 1.78 2.08 2.29 39.55%
DY 0.00 1.30 0.00 0.98 0.00 0.70 0.00 -
P/NAPS 0.58 1.01 1.12 1.38 2.13 2.07 2.12 -57.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment