[COASTAL] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 3.78%
YoY- 3.02%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 255,009 193,652 219,244 203,403 150,901 110,977 81,749 20.85%
PBT 48,223 28,126 52,128 54,964 54,193 31,378 16,983 18.97%
Tax 754 259 -534 699 -163 -63 23 78.80%
NP 48,977 28,385 51,594 55,663 54,030 31,315 17,006 19.26%
-
NP to SH 48,977 28,385 51,594 55,663 54,030 31,315 17,006 19.26%
-
Tax Rate -1.56% -0.92% 1.02% -1.27% 0.30% 0.20% -0.14% -
Total Cost 206,032 165,267 167,650 147,740 96,871 79,662 64,743 21.25%
-
Net Worth 1,008,085 834,074 770,528 602,399 458,045 307,895 214,779 29.36%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 1,008,085 834,074 770,528 602,399 458,045 307,895 214,779 29.36%
NOSH 483,007 482,738 483,089 362,389 360,921 352,646 349,917 5.51%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 19.21% 14.66% 23.53% 27.37% 35.80% 28.22% 20.80% -
ROE 4.86% 3.40% 6.70% 9.24% 11.80% 10.17% 7.92% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 52.80 40.12 45.38 56.13 41.81 31.47 23.36 14.54%
EPS 10.14 5.88 10.68 15.36 14.97 8.88 4.86 13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0871 1.7278 1.595 1.6623 1.2691 0.8731 0.6138 22.60%
Adjusted Per Share Value based on latest NOSH - 362,389
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 46.37 35.22 39.87 36.99 27.44 20.18 14.87 20.84%
EPS 8.91 5.16 9.38 10.12 9.83 5.69 3.09 19.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8333 1.5168 1.4013 1.0955 0.833 0.5599 0.3906 29.36%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 3.43 2.00 1.93 1.64 1.46 0.69 1.95 -
P/RPS 6.50 4.99 4.25 2.92 3.49 2.19 8.35 -4.08%
P/EPS 33.83 34.01 18.07 10.68 9.75 7.77 40.12 -2.79%
EY 2.96 2.94 5.53 9.37 10.25 12.87 2.49 2.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.16 1.21 0.99 1.15 0.79 3.18 -10.44%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 25/02/14 25/02/13 24/02/12 23/02/11 22/02/10 23/02/09 25/02/08 -
Price 4.43 2.02 2.40 2.03 1.55 0.66 1.58 -
P/RPS 8.39 5.04 5.29 3.62 3.71 2.10 6.76 3.66%
P/EPS 43.69 34.35 22.47 13.22 10.35 7.43 32.51 5.04%
EY 2.29 2.91 4.45 7.57 9.66 13.45 3.08 -4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.17 1.50 1.22 1.22 0.76 2.57 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment