[COASTAL] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -7.03%
YoY- -44.98%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 221,077 200,839 255,009 193,652 219,244 203,403 150,901 5.22%
PBT 20,436 16,819 48,223 28,126 52,128 54,964 54,193 -12.19%
Tax -6,260 -3,952 754 259 -534 699 -163 62.63%
NP 14,176 12,867 48,977 28,385 51,594 55,663 54,030 -16.33%
-
NP to SH 14,176 12,867 48,977 28,385 51,594 55,663 54,030 -16.33%
-
Tax Rate 30.63% 23.50% -1.56% -0.92% 1.02% -1.27% 0.30% -
Total Cost 206,901 187,972 206,032 165,267 167,650 147,740 96,871 10.64%
-
Net Worth 1,816,164 1,668,315 1,008,085 834,074 770,528 602,399 458,045 20.15%
Dividend
30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 1,816,164 1,668,315 1,008,085 834,074 770,528 602,399 458,045 20.15%
NOSH 531,599 529,506 483,007 482,738 483,089 362,389 360,921 5.29%
Ratio Analysis
30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 6.41% 6.41% 19.21% 14.66% 23.53% 27.37% 35.80% -
ROE 0.78% 0.77% 4.86% 3.40% 6.70% 9.24% 11.80% -
Per Share
30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 41.92 37.93 52.80 40.12 45.38 56.13 41.81 0.03%
EPS 2.69 2.43 10.14 5.88 10.68 15.36 14.97 -20.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4436 3.1507 2.0871 1.7278 1.595 1.6623 1.2691 14.23%
Adjusted Per Share Value based on latest NOSH - 482,738
30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 40.26 36.58 46.44 35.27 39.93 37.04 27.48 5.22%
EPS 2.58 2.34 8.92 5.17 9.40 10.14 9.84 -16.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3076 3.0383 1.8359 1.519 1.4033 1.0971 0.8342 20.15%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 30/06/17 30/06/16 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.32 1.55 3.43 2.00 1.93 1.64 1.46 -
P/RPS 3.15 4.09 6.50 4.99 4.25 2.92 3.49 -1.35%
P/EPS 49.11 63.79 33.83 34.01 18.07 10.68 9.75 24.05%
EY 2.04 1.57 2.96 2.94 5.53 9.37 10.25 -19.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 1.64 1.16 1.21 0.99 1.15 -13.72%
Price Multiplier on Announcement Date
30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 30/08/17 29/08/16 25/02/14 25/02/13 24/02/12 23/02/11 22/02/10 -
Price 1.15 1.46 4.43 2.02 2.40 2.03 1.55 -
P/RPS 2.74 3.85 8.39 5.04 5.29 3.62 3.71 -3.95%
P/EPS 42.78 60.08 43.69 34.35 22.47 13.22 10.35 20.82%
EY 2.34 1.66 2.29 2.91 4.45 7.57 9.66 -17.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.46 2.12 1.17 1.50 1.22 1.22 -15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment