[HIAPTEK] YoY Quarter Result on 31-Jan-2014 [#2]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jan-2014 [#2]
Profit Trend
QoQ- -48.22%
YoY- 307.61%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 269,129 275,094 301,115 259,134 280,991 252,906 244,851 1.58%
PBT 17,494 -19,153 -1,947 12,224 4,127 1,097 5,349 21.81%
Tax -13,593 -4,030 -4,143 -4,944 -2,341 -313 -1,402 45.97%
NP 3,901 -23,183 -6,090 7,280 1,786 784 3,947 -0.19%
-
NP to SH 3,904 -22,805 -6,087 7,280 1,786 1,601 4,460 -2.19%
-
Tax Rate 77.70% - - 40.45% 56.72% 28.53% 26.21% -
Total Cost 265,228 298,277 307,205 251,854 279,205 252,122 240,904 1.61%
-
Net Worth 923,946 812,428 952,436 925,902 893,000 536,335 680,230 5.23%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 923,946 812,428 952,436 925,902 893,000 536,335 680,230 5.23%
NOSH 1,301,333 712,656 716,117 706,796 714,400 400,249 320,863 26.25%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 1.45% -8.43% -2.02% 2.81% 0.64% 0.31% 1.61% -
ROE 0.42% -2.81% -0.64% 0.79% 0.20% 0.30% 0.66% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 20.68 38.60 42.05 36.66 39.33 63.19 76.31 -19.53%
EPS 0.30 -3.20 -0.85 1.03 0.25 0.40 1.39 -22.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 1.14 1.33 1.31 1.25 1.34 2.12 -16.65%
Adjusted Per Share Value based on latest NOSH - 706,796
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 15.42 15.76 17.25 14.85 16.10 14.49 14.03 1.58%
EPS 0.22 -1.31 -0.35 0.42 0.10 0.09 0.26 -2.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5294 0.4655 0.5457 0.5305 0.5117 0.3073 0.3898 5.22%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.295 0.205 0.59 0.735 0.42 0.64 1.14 -
P/RPS 1.43 0.53 1.40 2.00 1.07 1.01 1.49 -0.68%
P/EPS 98.33 -6.41 -69.41 71.36 168.00 160.00 82.01 3.06%
EY 1.02 -15.61 -1.44 1.40 0.60 0.63 1.22 -2.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.18 0.44 0.56 0.34 0.48 0.54 -4.09%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 23/03/17 25/03/16 26/03/15 27/03/14 25/03/13 29/03/12 30/03/11 -
Price 0.375 0.305 0.525 0.725 0.405 0.60 1.09 -
P/RPS 1.81 0.79 1.25 1.98 1.03 0.95 1.43 4.00%
P/EPS 125.00 -9.53 -61.76 70.39 162.00 150.00 78.42 8.07%
EY 0.80 -10.49 -1.62 1.42 0.62 0.67 1.28 -7.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.27 0.39 0.55 0.32 0.45 0.51 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment