[HIAPTEK] YoY Quarter Result on 31-Oct-2017 [#1]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
15-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- 111.63%
YoY- 1774.11%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 231,443 289,799 328,351 258,490 279,123 317,373 307,456 -4.61%
PBT 8,919 -972 13,983 23,039 5,374 -35,802 4,986 10.16%
Tax -1,840 -2,226 -4,031 -7,138 -6,509 -1,410 -2,139 -2.47%
NP 7,079 -3,198 9,952 15,901 -1,135 -37,212 2,847 16.37%
-
NP to SH 6,966 -3,266 10,318 16,038 -958 -37,220 2,848 16.05%
-
Tax Rate 20.63% - 28.83% 30.98% 121.12% - 42.90% -
Total Cost 224,364 292,997 318,399 242,589 280,258 354,585 304,609 -4.96%
-
Net Worth 866,783 856,772 990,862 821,458 971,685 834,241 954,080 -1.58%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 866,783 856,772 990,862 821,458 971,685 834,241 954,080 -1.58%
NOSH 1,378,506 1,344,198 1,344,198 1,303,902 1,368,571 713,026 711,999 11.62%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 3.06% -1.10% 3.03% 6.15% -0.41% -11.73% 0.93% -
ROE 0.80% -0.38% 1.04% 1.95% -0.10% -4.46% 0.30% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 16.82 21.65 20.88 19.82 20.40 44.51 43.18 -14.52%
EPS 0.51 -0.24 0.77 1.23 -0.07 -5.22 0.40 4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.63 0.63 0.71 1.17 1.34 -11.80%
Adjusted Per Share Value based on latest NOSH - 1,303,902
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 13.26 16.60 18.81 14.81 15.99 18.18 17.62 -4.62%
EPS 0.40 -0.19 0.59 0.92 -0.05 -2.13 0.16 16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4966 0.4909 0.5677 0.4707 0.5568 0.478 0.5467 -1.58%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.185 0.20 0.34 0.425 0.345 0.295 0.74 -
P/RPS 1.10 0.92 1.63 2.14 1.69 0.66 1.71 -7.08%
P/EPS 36.54 -81.98 51.83 34.55 -492.86 -5.65 185.00 -23.66%
EY 2.74 -1.22 1.93 2.89 -0.20 -17.69 0.54 31.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.54 0.67 0.49 0.25 0.55 -10.10%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 16/12/20 16/12/19 14/12/18 15/12/17 15/12/16 15/12/15 17/12/14 -
Price 0.49 0.225 0.295 0.42 0.30 0.265 0.55 -
P/RPS 2.91 1.04 1.41 2.12 1.47 0.60 1.27 14.80%
P/EPS 96.78 -92.23 44.97 34.15 -428.57 -5.08 137.50 -5.68%
EY 1.03 -1.08 2.22 2.93 -0.23 -19.70 0.73 5.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.35 0.47 0.67 0.42 0.23 0.41 11.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment