[PLENITU] YoY Quarter Result on 31-Dec-2021 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -6.04%
YoY- 1063.09%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 114,929 77,564 61,660 48,636 54,165 56,923 40,954 18.75%
PBT 19,625 13,582 11,415 2,774 8,212 13,722 7,423 17.58%
Tax -4,313 -3,903 -7,020 -4,257 -4,333 -5,148 -3,081 5.76%
NP 15,312 9,679 4,395 -1,483 3,879 8,574 4,342 23.36%
-
NP to SH 15,738 9,415 5,114 -531 4,190 8,574 4,342 23.92%
-
Tax Rate 21.98% 28.74% 61.50% 153.46% 52.76% 37.52% 41.51% -
Total Cost 99,617 67,885 57,265 50,119 50,286 48,349 36,612 18.14%
-
Net Worth 1,655,856 1,590,995 1,575,734 1,571,919 1,556,657 1,549,027 1,522,319 1.41%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,655,856 1,590,995 1,575,734 1,571,919 1,556,657 1,549,027 1,522,319 1.41%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 13.32% 12.48% 7.13% -3.05% 7.16% 15.06% 10.60% -
ROE 0.95% 0.59% 0.32% -0.03% 0.27% 0.55% 0.29% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 30.12 20.33 16.16 12.75 14.20 14.92 10.73 18.76%
EPS 4.10 2.50 1.30 -0.10 1.10 2.20 1.10 24.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.17 4.13 4.12 4.08 4.06 3.99 1.41%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 30.12 20.33 16.16 12.75 14.20 14.92 10.73 18.76%
EPS 4.10 2.50 1.30 -0.10 1.10 2.20 1.10 24.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.17 4.13 4.12 4.08 4.06 3.99 1.41%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.33 0.98 1.05 1.04 1.27 1.40 1.56 -
P/RPS 4.42 4.82 6.50 8.16 8.95 9.38 14.53 -17.98%
P/EPS 32.24 39.71 78.34 -747.26 115.64 62.30 137.08 -21.42%
EY 3.10 2.52 1.28 -0.13 0.86 1.61 0.73 27.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.25 0.25 0.31 0.34 0.39 -3.75%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 24/02/23 25/02/22 22/02/21 25/02/20 26/02/19 09/02/18 -
Price 1.49 0.94 1.04 1.00 1.15 1.49 1.45 -
P/RPS 4.95 4.62 6.44 7.84 8.10 9.99 13.51 -15.40%
P/EPS 36.12 38.09 77.59 -718.52 104.72 66.30 127.41 -18.94%
EY 2.77 2.63 1.29 -0.14 0.95 1.51 0.78 23.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.25 0.24 0.28 0.37 0.36 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment