[POHKONG] YoY Quarter Result on 31-Jul-2021 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- -155.2%
YoY- -265.51%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 342,472 315,661 414,657 85,622 179,296 231,864 272,174 3.89%
PBT 33,813 12,949 36,668 -12,398 15,903 16,978 7,241 29.25%
Tax -11,788 -7,972 -6,830 -863 -7,891 -6,408 1,684 -
NP 22,025 4,977 29,838 -13,261 8,012 10,570 8,925 16.23%
-
NP to SH 22,025 4,977 29,838 -13,261 8,012 10,570 8,925 16.23%
-
Tax Rate 34.86% 61.56% 18.63% - 49.62% 37.74% -23.26% -
Total Cost 320,447 310,684 384,819 98,883 171,284 221,294 263,249 3.32%
-
Net Worth 869,946 759,151 685,287 603,217 570,389 545,768 525,250 8.76%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 12,310 8,207 9,438 4,924 4,924 4,924 4,103 20.07%
Div Payout % 55.89% 164.90% 31.63% 0.00% 61.46% 46.59% 45.98% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 869,946 759,151 685,287 603,217 570,389 545,768 525,250 8.76%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 6.43% 1.58% 7.20% -15.49% 4.47% 4.56% 3.28% -
ROE 2.53% 0.66% 4.35% -2.20% 1.40% 1.94% 1.70% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 83.46 76.92 101.05 20.87 43.69 56.50 66.33 3.89%
EPS 5.37 1.21 7.27 -3.23 1.95 2.58 2.17 16.28%
DPS 3.00 2.00 2.30 1.20 1.20 1.20 1.00 20.07%
NAPS 2.12 1.85 1.67 1.47 1.39 1.33 1.28 8.76%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 83.46 76.92 101.05 20.87 43.69 56.50 66.33 3.89%
EPS 5.37 1.21 7.27 -3.23 1.95 2.58 2.17 16.28%
DPS 3.00 2.00 2.30 1.20 1.20 1.20 1.00 20.07%
NAPS 2.12 1.85 1.67 1.47 1.39 1.33 1.28 8.76%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.22 0.865 0.735 0.84 0.785 0.505 0.51 -
P/RPS 1.46 1.12 0.73 4.03 1.80 0.89 0.77 11.24%
P/EPS 22.73 71.32 10.11 -25.99 40.21 19.61 23.45 -0.51%
EY 4.40 1.40 9.89 -3.85 2.49 5.10 4.26 0.53%
DY 2.46 2.31 3.13 1.43 1.53 2.38 1.96 3.85%
P/NAPS 0.58 0.47 0.44 0.57 0.56 0.38 0.40 6.38%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 24/09/24 26/09/23 27/09/22 28/09/21 24/09/20 26/09/19 26/09/18 -
Price 1.19 0.87 0.71 0.80 0.785 0.515 0.495 -
P/RPS 1.43 1.13 0.70 3.83 1.80 0.91 0.75 11.34%
P/EPS 22.17 71.73 9.76 -24.76 40.21 19.99 22.76 -0.43%
EY 4.51 1.39 10.24 -4.04 2.49 5.00 4.39 0.45%
DY 2.52 2.30 3.24 1.50 1.53 2.33 2.02 3.75%
P/NAPS 0.56 0.47 0.43 0.54 0.56 0.39 0.39 6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment