[POHKONG] YoY Quarter Result on 31-Jul-2018 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- 107.17%
YoY- -37.69%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 85,622 179,296 231,864 272,174 259,983 198,350 184,959 -12.03%
PBT -12,398 15,903 16,978 7,241 14,760 5,526 -2,007 35.41%
Tax -863 -7,891 -6,408 1,684 -436 -2,683 -3,038 -18.90%
NP -13,261 8,012 10,570 8,925 14,324 2,843 -5,045 17.45%
-
NP to SH -13,261 8,012 10,570 8,925 14,324 2,843 -5,045 17.45%
-
Tax Rate - 49.62% 37.74% -23.26% 2.95% 48.55% - -
Total Cost 98,883 171,284 221,294 263,249 245,659 195,507 190,004 -10.30%
-
Net Worth 603,217 570,389 545,768 525,250 508,836 467,801 459,594 4.63%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 4,924 4,924 4,924 4,103 4,103 41 41 121.95%
Div Payout % 0.00% 61.46% 46.59% 45.98% 28.65% 1.44% 0.00% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 603,217 570,389 545,768 525,250 508,836 467,801 459,594 4.63%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin -15.49% 4.47% 4.56% 3.28% 5.51% 1.43% -2.73% -
ROE -2.20% 1.40% 1.94% 1.70% 2.82% 0.61% -1.10% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 20.87 43.69 56.50 66.33 63.36 48.34 45.07 -12.03%
EPS -3.23 1.95 2.58 2.17 3.49 0.69 -1.23 17.44%
DPS 1.20 1.20 1.20 1.00 1.00 0.01 0.01 121.92%
NAPS 1.47 1.39 1.33 1.28 1.24 1.14 1.12 4.63%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 20.86 43.69 56.50 66.32 63.35 48.33 45.07 -12.03%
EPS -3.23 1.95 2.58 2.17 3.49 0.69 -1.23 17.44%
DPS 1.20 1.20 1.20 1.00 1.00 0.01 0.01 121.92%
NAPS 1.4698 1.3898 1.3298 1.2798 1.2398 1.1399 1.1199 4.63%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.84 0.785 0.505 0.51 0.50 0.50 0.47 -
P/RPS 4.03 1.80 0.89 0.77 0.79 1.03 1.04 25.30%
P/EPS -25.99 40.21 19.61 23.45 14.32 72.17 -38.23 -6.22%
EY -3.85 2.49 5.10 4.26 6.98 1.39 -2.62 6.61%
DY 1.43 1.53 2.38 1.96 2.00 0.02 0.02 103.59%
P/NAPS 0.57 0.56 0.38 0.40 0.40 0.44 0.42 5.21%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 28/09/21 24/09/20 26/09/19 26/09/18 21/09/17 28/09/16 28/09/15 -
Price 0.80 0.785 0.515 0.495 0.63 0.48 0.44 -
P/RPS 3.83 1.80 0.91 0.75 0.99 0.99 0.98 25.47%
P/EPS -24.76 40.21 19.99 22.76 18.05 69.28 -35.79 -5.95%
EY -4.04 2.49 5.00 4.39 5.54 1.44 -2.79 6.35%
DY 1.50 1.53 2.33 2.02 1.59 0.02 0.02 105.22%
P/NAPS 0.54 0.56 0.39 0.39 0.51 0.42 0.39 5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment