[POHKONG] QoQ Quarter Result on 31-Jul-2021 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- -155.2%
YoY- -265.51%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 366,201 406,457 175,294 85,622 364,186 231,387 221,905 39.77%
PBT 35,579 36,778 7,631 -12,398 31,351 14,599 19,265 50.69%
Tax -7,988 -7,430 -2,212 -863 -7,327 -3,245 -4,621 44.17%
NP 27,591 29,348 5,419 -13,261 24,024 11,354 14,644 52.72%
-
NP to SH 27,591 29,348 5,419 -13,261 24,024 11,354 14,644 52.72%
-
Tax Rate 22.45% 20.20% 28.99% - 23.37% 22.23% 23.99% -
Total Cost 338,610 377,109 169,875 98,883 340,162 220,033 207,261 38.83%
-
Net Worth 660,666 631,942 607,320 603,217 615,528 590,906 586,803 8.24%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - 4,924 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 660,666 631,942 607,320 603,217 615,528 590,906 586,803 8.24%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 7.53% 7.22% 3.09% -15.49% 6.60% 4.91% 6.60% -
ROE 4.18% 4.64% 0.89% -2.20% 3.90% 1.92% 2.50% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 89.24 99.05 42.72 20.87 88.75 56.39 54.08 39.76%
EPS 6.72 7.15 1.32 -3.23 5.85 2.77 3.57 52.62%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 1.61 1.54 1.48 1.47 1.50 1.44 1.43 8.24%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 89.23 99.04 42.71 20.86 88.74 56.38 54.07 39.77%
EPS 6.72 7.15 1.32 -3.23 5.85 2.77 3.57 52.62%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 1.6098 1.5398 1.4798 1.4698 1.4998 1.4398 1.4298 8.24%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.865 0.79 0.825 0.84 0.795 0.82 0.78 -
P/RPS 0.97 0.80 1.93 4.03 0.90 1.45 1.44 -23.21%
P/EPS 12.86 11.05 62.47 -25.99 13.58 29.64 21.86 -29.85%
EY 7.77 9.05 1.60 -3.85 7.36 3.37 4.58 42.38%
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.56 0.57 0.53 0.57 0.55 -1.21%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 16/06/22 24/03/22 14/12/21 28/09/21 15/06/21 23/03/21 10/12/20 -
Price 0.795 0.845 0.77 0.80 0.855 0.80 0.81 -
P/RPS 0.89 0.85 1.80 3.83 0.96 1.42 1.50 -29.45%
P/EPS 11.82 11.82 58.31 -24.76 14.60 28.91 22.70 -35.35%
EY 8.46 8.46 1.72 -4.04 6.85 3.46 4.41 54.57%
DY 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.52 0.54 0.57 0.56 0.57 -9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment