[POHKONG] QoQ Quarter Result on 31-Oct-2004 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Oct-2004 [#1]
Profit Trend
QoQ- 16.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 80,162 82,160 96,216 93,396 77,076 79,689 96,654 -11.73%
PBT 4,645 3,963 6,932 6,963 5,609 5,879 9,802 -39.24%
Tax -1,746 -1,083 -1,858 -1,939 -1,302 -1,781 -8,630 -65.57%
NP 2,899 2,880 5,074 5,024 4,307 4,098 1,172 83.00%
-
NP to SH 2,899 2,880 5,074 5,024 4,307 4,098 6,839 -43.60%
-
Tax Rate 37.59% 27.33% 26.80% 27.85% 23.21% 30.29% 88.04% -
Total Cost 77,263 79,280 91,142 88,372 72,769 75,591 95,482 -13.17%
-
Net Worth 199,811 196,992 195,153 187,853 144,638 112,456 37,275 206.60%
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - - 4,017 - - -
Div Payout % - - - - 93.28% - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 199,811 196,992 195,153 187,853 144,638 112,456 37,275 206.60%
NOSH 115,498 115,200 114,796 109,217 80,354 63,534 25,357 175.03%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 3.62% 3.51% 5.27% 5.38% 5.59% 5.14% 1.21% -
ROE 1.45% 1.46% 2.60% 2.67% 2.98% 3.64% 18.35% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 69.41 71.32 83.81 85.51 95.92 125.43 381.16 -67.90%
EPS 2.51 2.50 4.42 4.60 5.36 6.45 26.97 -79.49%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.73 1.71 1.70 1.72 1.80 1.77 1.47 11.47%
Adjusted Per Share Value based on latest NOSH - 109,217
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 19.53 20.02 23.45 22.76 18.78 19.42 23.55 -11.74%
EPS 0.71 0.70 1.24 1.22 1.05 1.00 1.67 -43.48%
DPS 0.00 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.4869 0.4801 0.4756 0.4578 0.3525 0.274 0.0908 206.67%
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 - -
Price 0.65 0.62 0.76 0.73 0.79 0.88 0.00 -
P/RPS 0.94 0.87 0.91 0.85 0.82 0.70 0.00 -
P/EPS 25.90 24.80 17.19 15.87 14.74 13.64 0.00 -
EY 3.86 4.03 5.82 6.30 6.78 7.33 0.00 -
DY 0.00 0.00 0.00 0.00 6.33 0.00 0.00 -
P/NAPS 0.38 0.36 0.45 0.42 0.44 0.50 0.00 -
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 30/09/05 10/06/05 31/03/05 10/12/04 28/09/04 30/06/04 08/03/04 -
Price 0.56 0.62 0.68 0.69 0.70 0.81 0.00 -
P/RPS 0.81 0.87 0.81 0.81 0.73 0.65 0.00 -
P/EPS 22.31 24.80 15.38 15.00 13.06 12.56 0.00 -
EY 4.48 4.03 6.50 6.67 7.66 7.96 0.00 -
DY 0.00 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.32 0.36 0.40 0.40 0.39 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment