[POHKONG] YoY Quarter Result on 31-Oct-2017 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
07-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- -62.59%
YoY- 202.77%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 221,905 204,998 258,364 220,925 185,471 172,297 193,953 2.26%
PBT 19,265 10,420 4,248 8,141 2,430 487 4,571 27.06%
Tax -4,621 -2,336 -1,084 -2,782 -660 -151 -1,484 20.82%
NP 14,644 8,084 3,164 5,359 1,770 336 3,087 29.59%
-
NP to SH 14,644 8,084 3,164 5,359 1,770 336 3,087 29.59%
-
Tax Rate 23.99% 22.42% 25.52% 34.17% 27.16% 31.01% 32.47% -
Total Cost 207,261 196,914 255,200 215,566 183,701 171,961 190,866 1.38%
-
Net Worth 586,803 558,078 525,250 508,836 467,801 459,594 451,387 4.46%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 586,803 558,078 525,250 508,836 467,801 459,594 451,387 4.46%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 6.60% 3.94% 1.22% 2.43% 0.95% 0.20% 1.59% -
ROE 2.50% 1.45% 0.60% 1.05% 0.38% 0.07% 0.68% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 54.08 49.96 62.96 53.84 45.20 41.99 47.27 2.26%
EPS 3.57 1.97 0.77 1.31 0.43 0.08 0.75 29.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.36 1.28 1.24 1.14 1.12 1.10 4.46%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 54.07 49.95 62.95 53.83 45.19 41.98 47.26 2.26%
EPS 3.57 1.97 0.77 1.31 0.43 0.08 0.75 29.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4298 1.3598 1.2798 1.2398 1.1399 1.1199 1.0999 4.46%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.78 0.49 0.475 0.635 0.48 0.46 0.44 -
P/RPS 1.44 0.98 0.75 1.18 1.06 1.10 0.93 7.55%
P/EPS 21.86 24.87 61.60 48.62 111.28 561.79 58.49 -15.11%
EY 4.58 4.02 1.62 2.06 0.90 0.18 1.71 17.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.36 0.37 0.51 0.42 0.41 0.40 5.44%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 10/12/20 23/12/19 07/12/18 07/12/17 08/12/16 16/12/15 15/12/14 -
Price 0.81 0.485 0.47 0.61 0.465 0.56 0.385 -
P/RPS 1.50 0.97 0.75 1.13 1.03 1.33 0.81 10.80%
P/EPS 22.70 24.62 60.96 46.71 107.80 683.92 51.18 -12.66%
EY 4.41 4.06 1.64 2.14 0.93 0.15 1.95 14.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.36 0.37 0.49 0.41 0.50 0.35 8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment