[POHKONG] QoQ TTM Result on 31-Oct-2017 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
07-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- 12.14%
YoY- 165.93%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 1,003,522 991,331 956,116 912,450 876,996 815,363 812,653 15.14%
PBT 26,886 34,405 40,602 43,235 37,524 28,290 25,413 3.83%
Tax -3,484 -5,604 -8,708 -10,079 -7,957 -10,204 -8,643 -45.52%
NP 23,402 28,801 31,894 33,156 29,567 18,086 16,770 24.95%
-
NP to SH 23,402 28,801 31,894 33,156 29,567 18,086 16,770 24.95%
-
Tax Rate 12.96% 16.29% 21.45% 23.31% 21.21% 36.07% 34.01% -
Total Cost 980,120 962,530 924,222 879,294 847,429 797,277 795,883 14.93%
-
Net Worth 525,250 512,940 508,836 508,836 508,836 476,008 467,801 8.05%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 4,103 4,103 4,103 4,103 4,103 41 41 2073.74%
Div Payout % 17.53% 14.25% 12.87% 12.38% 13.88% 0.23% 0.24% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 525,250 512,940 508,836 508,836 508,836 476,008 467,801 8.05%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 2.33% 2.91% 3.34% 3.63% 3.37% 2.22% 2.06% -
ROE 4.46% 5.61% 6.27% 6.52% 5.81% 3.80% 3.58% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 244.55 241.58 233.00 222.36 213.72 198.70 198.04 15.14%
EPS 5.70 7.02 7.77 8.08 7.21 4.41 4.09 24.84%
DPS 1.00 1.00 1.00 1.00 1.00 0.01 0.01 2072.68%
NAPS 1.28 1.25 1.24 1.24 1.24 1.16 1.14 8.05%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 244.52 241.55 232.97 222.33 213.69 198.67 198.01 15.14%
EPS 5.70 7.02 7.77 8.08 7.20 4.41 4.09 24.84%
DPS 1.00 1.00 1.00 1.00 1.00 0.01 0.01 2072.68%
NAPS 1.2798 1.2498 1.2398 1.2398 1.2398 1.1599 1.1399 8.04%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.51 0.52 0.625 0.635 0.50 0.51 0.505 -
P/RPS 0.21 0.22 0.27 0.29 0.23 0.26 0.26 -13.30%
P/EPS 8.94 7.41 8.04 7.86 6.94 11.57 12.36 -19.47%
EY 11.18 13.50 12.44 12.72 14.41 8.64 8.09 24.14%
DY 1.96 1.92 1.60 1.57 2.00 0.02 0.02 2043.53%
P/NAPS 0.40 0.42 0.50 0.51 0.40 0.44 0.44 -6.17%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 26/09/18 12/06/18 12/03/18 07/12/17 21/09/17 29/06/17 16/03/17 -
Price 0.495 0.52 0.575 0.61 0.63 0.49 0.47 -
P/RPS 0.20 0.22 0.25 0.27 0.29 0.25 0.24 -11.47%
P/EPS 8.68 7.41 7.40 7.55 8.74 11.12 11.50 -17.14%
EY 11.52 13.50 13.52 13.25 11.44 8.99 8.70 20.64%
DY 2.02 1.92 1.74 1.64 1.59 0.02 0.02 2087.18%
P/NAPS 0.39 0.42 0.46 0.49 0.51 0.42 0.41 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment