[MYCRON] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -41.57%
YoY- 103.22%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 162,778 120,068 146,880 156,004 183,963 196,711 179,750 -1.63%
PBT 2,059 2,835 10,300 5,359 1,027 2,390 8,108 -20.41%
Tax -836 -1,258 -2,405 -1,474 -594 -941 -2,301 -15.52%
NP 1,223 1,577 7,895 3,885 433 1,449 5,807 -22.85%
-
NP to SH 1,223 1,577 7,895 3,885 433 1,449 5,807 -22.85%
-
Tax Rate 40.60% 44.37% 23.35% 27.51% 57.84% 39.37% 28.38% -
Total Cost 161,555 118,491 138,985 152,119 183,530 195,262 173,943 -1.22%
-
Net Worth 493,857 497,128 454,610 389,199 395,740 394,128 379,950 4.46%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 493,857 497,128 454,610 389,199 395,740 394,128 379,950 4.46%
NOSH 327,058 327,058 327,058 327,058 327,058 283,545 283,545 2.40%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.75% 1.31% 5.38% 2.49% 0.24% 0.74% 3.23% -
ROE 0.25% 0.32% 1.74% 1.00% 0.11% 0.37% 1.53% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 49.77 36.71 44.91 47.70 56.25 69.38 63.39 -3.94%
EPS 0.37 0.48 2.41 1.19 0.13 0.51 2.05 -24.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.52 1.39 1.19 1.21 1.39 1.34 2.00%
Adjusted Per Share Value based on latest NOSH - 327,058
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 49.77 36.71 44.91 47.70 56.25 60.15 54.96 -1.63%
EPS 0.37 0.48 2.41 1.19 0.13 0.44 1.78 -23.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.52 1.39 1.19 1.21 1.2051 1.1617 4.46%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.355 0.425 0.48 0.265 0.26 0.39 0.775 -
P/RPS 0.71 1.16 1.07 0.56 0.46 0.56 1.22 -8.62%
P/EPS 94.94 88.14 19.88 22.31 196.39 76.32 37.84 16.56%
EY 1.05 1.13 5.03 4.48 0.51 1.31 2.64 -14.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.35 0.22 0.21 0.28 0.58 -13.67%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 24/11/22 25/11/21 27/11/20 27/11/19 27/11/18 28/11/17 -
Price 0.36 0.425 0.435 0.325 0.265 0.31 0.655 -
P/RPS 0.72 1.16 0.97 0.68 0.47 0.45 1.03 -5.79%
P/EPS 96.27 88.14 18.02 27.36 200.16 60.66 31.98 20.15%
EY 1.04 1.13 5.55 3.65 0.50 1.65 3.13 -16.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.31 0.27 0.22 0.22 0.49 -11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment