[MYCRON] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -41.57%
YoY- 103.22%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 173,257 174,656 251,082 146,880 154,302 230,536 195,831 -7.86%
PBT 8,071 20,841 28,673 10,300 17,625 25,153 20,220 -45.87%
Tax 1,285 -5,936 -7,921 -2,405 -4,112 -6,352 -5,301 -
NP 9,356 14,905 20,752 7,895 13,513 18,801 14,919 -26.79%
-
NP to SH 9,356 14,905 20,752 7,895 13,513 18,801 14,919 -26.79%
-
Tax Rate -15.92% 28.48% 27.63% 23.35% 23.33% 25.25% 26.22% -
Total Cost 163,901 159,751 230,330 138,985 140,789 211,735 180,912 -6.38%
-
Net Worth 493,857 490,587 477,504 454,610 444,798 421,904 405,551 14.07%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 9,811 - - - - - - -
Div Payout % 104.87% - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 493,857 490,587 477,504 454,610 444,798 421,904 405,551 14.07%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 5.40% 8.53% 8.27% 5.38% 8.76% 8.16% 7.62% -
ROE 1.89% 3.04% 4.35% 1.74% 3.04% 4.46% 3.68% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 52.97 53.40 76.77 44.91 47.18 70.49 59.88 -7.86%
EPS 2.86 4.56 6.35 2.41 4.13 5.75 4.56 -26.79%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.50 1.46 1.39 1.36 1.29 1.24 14.07%
Adjusted Per Share Value based on latest NOSH - 327,058
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 52.62 53.04 76.25 44.61 46.86 70.01 59.47 -7.85%
EPS 2.84 4.53 6.30 2.40 4.10 5.71 4.53 -26.81%
DPS 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4998 1.4899 1.4502 1.3806 1.3508 1.2813 1.2316 14.07%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.455 0.47 0.405 0.48 0.57 0.62 0.67 -
P/RPS 0.86 0.88 0.53 1.07 1.21 0.88 1.12 -16.18%
P/EPS 15.91 10.31 6.38 19.88 13.80 10.79 14.69 5.47%
EY 6.29 9.70 15.67 5.03 7.25 9.27 6.81 -5.17%
DY 6.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.28 0.35 0.42 0.48 0.54 -32.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 -
Price 0.42 0.51 0.43 0.435 0.65 0.815 0.675 -
P/RPS 0.79 0.96 0.56 0.97 1.38 1.16 1.13 -21.28%
P/EPS 14.68 11.19 6.78 18.02 15.73 14.18 14.80 -0.54%
EY 6.81 8.94 14.76 5.55 6.36 7.05 6.76 0.49%
DY 7.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.29 0.31 0.48 0.63 0.54 -35.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment