[KLCCP] YoY Quarter Result on 31-Mar-2004 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 197,018 188,893 173,360 0 -
PBT 1,802,633 95,550 77,351 0 -
Tax -361,879 -5,717 -44,257 0 -
NP 1,440,754 89,833 33,094 0 -
-
NP to SH 853,518 55,540 33,094 0 -
-
Tax Rate 20.08% 5.98% 57.22% - -
Total Cost -1,243,736 99,060 140,266 0 -
-
Net Worth 2,802,204 1,689,536 2,271,706 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 56,044 46,672 46,742 - -
Div Payout % 6.57% 84.03% 141.24% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 2,802,204 1,689,536 2,271,706 0 -
NOSH 934,068 933,445 934,858 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 731.28% 47.56% 19.09% 0.00% -
ROE 30.46% 3.29% 1.46% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.09 20.24 18.54 0.00 -
EPS 91.37 5.95 3.54 0.00 -
DPS 6.00 5.00 5.00 0.00 -
NAPS 3.00 1.81 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.09 20.22 18.55 0.00 -
EPS 91.35 5.94 3.54 0.00 -
DPS 6.00 5.00 5.00 0.00 -
NAPS 2.9992 1.8083 2.4314 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 3.44 2.15 2.00 0.00 -
P/RPS 16.31 10.62 10.79 0.00 -
P/EPS 3.76 36.13 56.50 0.00 -
EY 26.56 2.77 1.77 0.00 -
DY 1.74 2.33 2.50 0.00 -
P/NAPS 1.15 1.19 0.82 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 23/05/07 16/06/06 21/07/05 - -
Price 3.90 2.10 2.09 0.00 -
P/RPS 18.49 10.38 11.27 0.00 -
P/EPS 4.27 35.29 59.04 0.00 -
EY 23.43 2.83 1.69 0.00 -
DY 1.54 2.38 2.39 0.00 -
P/NAPS 1.30 1.16 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment