[KLCCP] QoQ Cumulative Quarter Result on 31-Mar-2004 [#4]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 424,661 243,985 62,653 0 0 0 0 -
PBT 190,793 107,945 27,065 0 0 0 0 -
Tax -109,447 -59,575 -14,713 0 0 0 0 -
NP 81,346 48,370 12,352 0 0 0 0 -
-
NP to SH 81,346 48,370 12,352 0 0 0 0 -
-
Tax Rate 57.36% 55.19% 54.36% - - - - -
Total Cost 343,315 195,615 50,301 0 0 0 0 -
-
Net Worth 1,246,721 737,124 295,994 0 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - 13,706 - - - - - -
Div Payout % - 28.34% - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 1,246,721 737,124 295,994 0 0 0 0 -
NOSH 515,174 304,596 189,157 0 0 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 19.16% 19.82% 19.71% 0.00% 0.00% 0.00% 0.00% -
ROE 6.52% 6.56% 4.17% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 82.43 80.10 33.12 0.00 0.00 0.00 0.00 -
EPS 15.79 15.88 6.53 0.00 0.00 0.00 0.00 -
DPS 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.42 1.5648 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 45.45 26.11 6.71 0.00 0.00 0.00 0.00 -
EPS 8.71 5.18 1.32 0.00 0.00 0.00 0.00 -
DPS 0.00 1.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3344 0.7889 0.3168 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 - - - - - -
Price 1.77 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.15 2.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.21 10.58 0.00 0.00 0.00 0.00 0.00 -
EY 8.92 9.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.69 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 18/02/05 23/11/04 25/08/04 - - - - -
Price 2.10 1.77 1.69 0.00 0.00 0.00 0.00 -
P/RPS 2.55 2.21 5.10 0.00 0.00 0.00 0.00 -
P/EPS 13.30 11.15 25.88 0.00 0.00 0.00 0.00 -
EY 7.52 8.97 3.86 0.00 0.00 0.00 0.00 -
DY 0.00 2.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.73 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment