[EKOWOOD] YoY Quarter Result on 30-Jun-2014 [#2]

Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -131.98%
YoY- -37.62%
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 12,667 8,045 10,573 12,270 11,394 15,300 15,804 -3.61%
PBT -306 -208 -977 -707 -1,365 -911 -2,623 -30.07%
Tax -48 118 116 -10 -29 -11 -406 -29.92%
NP -354 -90 -861 -717 -1,394 -922 -3,029 -30.05%
-
NP to SH -340 -88 -856 -622 -1,316 -738 -3,027 -30.51%
-
Tax Rate - - - - - - - -
Total Cost 13,021 8,135 11,434 12,987 12,788 16,222 18,833 -5.96%
-
Net Worth 97,001 103,593 116,986 119,440 124,834 134,248 138,787 -5.79%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 97,001 103,593 116,986 119,440 124,834 134,248 138,787 -5.79%
NOSH 169,999 175,999 167,843 168,108 168,717 167,727 168,166 0.18%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -2.79% -1.12% -8.14% -5.84% -12.23% -6.03% -19.17% -
ROE -0.35% -0.08% -0.73% -0.52% -1.05% -0.55% -2.18% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.45 4.57 6.30 7.30 6.75 9.12 9.40 -3.79%
EPS 0.20 -0.05 -0.51 -0.37 -0.78 -0.44 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5706 0.5886 0.697 0.7105 0.7399 0.8004 0.8253 -5.96%
Adjusted Per Share Value based on latest NOSH - 167,843
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.54 4.79 6.29 7.30 6.78 9.11 9.41 -3.62%
EPS -0.20 -0.05 -0.51 -0.37 -0.78 -0.44 -1.80 -30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5774 0.6166 0.6963 0.711 0.7431 0.7991 0.8261 -5.78%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.195 0.195 0.32 0.195 0.22 0.23 0.30 -
P/RPS 2.62 4.27 5.08 2.67 3.26 2.52 3.19 -3.22%
P/EPS -97.50 -390.00 -62.75 -52.70 -28.21 -52.27 -16.67 34.19%
EY -1.03 -0.26 -1.59 -1.90 -3.55 -1.91 -6.00 -25.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.46 0.27 0.30 0.29 0.36 -0.94%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 25/08/15 26/08/14 20/08/13 22/08/12 19/08/11 26/08/10 -
Price 0.19 0.17 0.30 0.24 0.21 0.20 0.23 -
P/RPS 2.55 3.72 4.76 3.29 3.11 2.19 2.45 0.66%
P/EPS -95.00 -340.00 -58.82 -64.86 -26.92 -45.45 -12.78 39.65%
EY -1.05 -0.29 -1.70 -1.54 -3.71 -2.20 -7.83 -28.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.43 0.34 0.28 0.25 0.28 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment