[LCTH] YoY Quarter Result on 30-Sep-2006 [#3]

Announcement Date
08-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 49.7%
YoY- 7.69%
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 63,116 82,000 91,355 86,114 98,632 79,635 0 -
PBT 2,222 6,234 4,835 11,066 14,463 21,096 0 -
Tax 86 1,501 -1,555 -937 -5,057 -2,783 0 -
NP 2,308 7,735 3,280 10,129 9,406 18,313 0 -
-
NP to SH 2,308 7,735 3,280 10,129 9,406 18,313 0 -
-
Tax Rate -3.87% -24.08% 32.16% 8.47% 34.97% 13.19% - -
Total Cost 60,808 74,265 88,075 75,985 89,226 61,322 0 -
-
Net Worth 212,768 226,653 0 281,694 281,580 132,108 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 1,798 1,496 11,986 11,982 - - -
Div Payout % - 23.26% 45.64% 118.34% 127.39% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 212,768 226,653 0 281,694 281,580 132,108 0 -
NOSH 360,625 359,767 598,750 599,349 599,108 455,547 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.66% 9.43% 3.59% 11.76% 9.54% 23.00% 0.00% -
ROE 1.08% 3.41% 0.00% 3.60% 3.34% 13.86% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.50 22.79 15.26 14.37 16.46 17.48 0.00 -
EPS 0.64 2.15 0.91 1.69 1.57 4.02 0.00 -
DPS 0.00 0.50 0.25 2.00 2.00 0.00 0.00 -
NAPS 0.59 0.63 0.00 0.47 0.47 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 599,349
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.53 22.78 25.38 23.92 27.40 22.12 0.00 -
EPS 0.64 2.15 0.91 2.81 2.61 5.09 0.00 -
DPS 0.00 0.50 0.42 3.33 3.33 0.00 0.00 -
NAPS 0.591 0.6296 0.00 0.7825 0.7822 0.367 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.33 0.17 1.15 1.04 1.39 0.00 0.00 -
P/RPS 1.89 0.75 7.54 7.24 8.44 0.00 0.00 -
P/EPS 51.56 7.91 209.93 61.54 88.54 0.00 0.00 -
EY 1.94 12.65 0.48 1.63 1.13 0.00 0.00 -
DY 0.00 2.94 0.22 1.92 1.44 0.00 0.00 -
P/NAPS 0.56 0.27 0.00 2.21 2.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 13/11/09 12/11/08 14/11/07 08/11/06 27/10/05 01/11/04 - -
Price 0.32 0.17 1.13 0.99 0.97 0.00 0.00 -
P/RPS 1.83 0.75 7.41 6.89 5.89 0.00 0.00 -
P/EPS 50.00 7.91 206.28 58.58 61.78 0.00 0.00 -
EY 2.00 12.65 0.48 1.71 1.62 0.00 0.00 -
DY 0.00 2.94 0.22 2.02 2.06 0.00 0.00 -
P/NAPS 0.54 0.27 0.00 2.11 2.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment